Turnover/Revenue
28,090,384 GBP2023-12-01 ~ 2024-11-30
28,040,996 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-21,832,240 GBP2023-12-01 ~ 2024-11-30
-21,636,788 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
6,258,144 GBP2023-12-01 ~ 2024-11-30
6,404,208 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-5,675,078 GBP2023-12-01 ~ 2024-11-30
-5,661,998 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
289 GBP2023-12-01 ~ 2024-11-30
2,760 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
-483,755 GBP2023-12-01 ~ 2024-11-30
968,198 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
-388,936 GBP2023-12-01 ~ 2024-11-30
756,617 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
-388,936 GBP2023-12-01 ~ 2024-11-30
857,019 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
598,719 GBP2024-11-30
596,910 GBP2023-11-30
Property, Plant & Equipment
4,915,144 GBP2024-11-30
5,143,415 GBP2023-11-30
Fixed Assets - Investments
33,351 GBP2024-11-30
33,351 GBP2023-11-30
Fixed Assets
5,547,214 GBP2024-11-30
5,773,676 GBP2023-11-30
Total Inventories
366,190 GBP2024-11-30
448,290 GBP2023-11-30
Debtors
Current
11,709,117 GBP2024-11-30
12,374,708 GBP2023-11-30
Cash at bank and in hand
7,995 GBP2024-11-30
146,752 GBP2023-11-30
Current Assets
12,083,302 GBP2024-11-30
12,969,750 GBP2023-11-30
Net Current Assets/Liabilities
5,627,434 GBP2024-11-30
6,027,745 GBP2023-11-30
Total Assets Less Current Liabilities
11,174,648 GBP2024-11-30
11,801,421 GBP2023-11-30
Net Assets/Liabilities
7,112,283 GBP2024-11-30
7,501,219 GBP2023-11-30
Equity
Called up share capital
100 GBP2024-11-30
100 GBP2023-11-30
100 GBP2022-11-30
Retained earnings (accumulated losses)
6,906,552 GBP2024-11-30
7,295,488 GBP2023-11-30
9,381,383 GBP2022-11-30
Equity
7,112,283 GBP2024-11-30
7,501,219 GBP2023-11-30
9,486,712 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
-388,936 GBP2023-12-01 ~ 2024-11-30
756,617 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
756,617 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-2,842,512 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-2,842,512 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
586,060 GBP2023-12-01 ~ 2024-11-30
641,756 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
2,697,878 GBP2023-12-01 ~ 2024-11-30
2,259,336 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
225,859 GBP2023-12-01 ~ 2024-11-30
211,424 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
2,973,353 GBP2023-12-01 ~ 2024-11-30
2,521,254 GBP2022-12-01 ~ 2023-11-30
Average number of employees in administration and support functions
192023-12-01 ~ 2024-11-30
162022-12-01 ~ 2023-11-30
Average Number of Employees
892023-12-01 ~ 2024-11-30
752022-12-01 ~ 2023-11-30
Director Remuneration
88,215 GBP2023-12-01 ~ 2024-11-30
41,923 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
9,800 GBP2023-12-01 ~ 2024-11-30
12,600 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
535,113 GBP2023-12-01 ~ 2024-11-30
458,472 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-94,819 GBP2023-12-01 ~ 2024-11-30
211,581 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
-120,939 GBP2023-12-01 ~ 2024-11-30
222,792 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
772,769 GBP2024-11-30
805,575 GBP2023-11-30
Deferred Tax Liabilities
678,419 GBP2024-11-30
773,238 GBP2023-11-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
596,910 GBP2024-11-30
596,910 GBP2023-11-30
Intangible Assets - Gross Cost
598,719 GBP2024-11-30
596,910 GBP2023-11-30
Development expenditure
1,809 GBP2024-11-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
596,910 GBP2024-11-30
596,910 GBP2023-11-30
Development expenditure
1,809 GBP2024-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,703,629 GBP2024-11-30
1,703,629 GBP2023-11-30
Tools/Equipment for furniture and fittings
481,630 GBP2024-11-30
467,577 GBP2023-11-30
Motor vehicles
1,555,183 GBP2024-11-30
1,654,136 GBP2023-11-30
Other
5,846,826 GBP2024-11-30
5,704,887 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
13,011,720 GBP2024-11-30
12,930,993 GBP2023-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-327,180 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-327,180 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
451,978 GBP2024-11-30
417,950 GBP2023-11-30
Tools/Equipment for furniture and fittings
312,408 GBP2024-11-30
282,546 GBP2023-11-30
Motor vehicles
1,058,481 GBP2024-11-30
1,169,976 GBP2023-11-30
Other
4,413,550 GBP2024-11-30
4,188,863 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,096,576 GBP2024-11-30
7,787,578 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
34,028 GBP2023-12-01 ~ 2024-11-30
Tools/Equipment for furniture and fittings
29,862 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
165,567 GBP2023-12-01 ~ 2024-11-30
Other
224,687 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
586,060 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-277,062 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-277,062 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings
1,251,651 GBP2024-11-30
1,285,679 GBP2023-11-30
Tools/Equipment for furniture and fittings
169,222 GBP2024-11-30
185,031 GBP2023-11-30
Motor vehicles
496,702 GBP2024-11-30
484,160 GBP2023-11-30
Other
1,433,276 GBP2024-11-30
1,516,024 GBP2023-11-30
Investments in Subsidiaries
33,351 GBP2024-11-30
33,351 GBP2023-11-30
Cost valuation
33,351 GBP2024-11-30
33,351 GBP2023-11-30
Finished Goods/Goods for Resale
366,190 GBP2024-11-30
448,290 GBP2023-11-30
Trade Debtors/Trade Receivables
3,381,427 GBP2024-11-30
4,250,589 GBP2023-11-30
Amounts Owed By Related Parties
6,181,904 GBP2024-11-30
6,003,583 GBP2023-11-30
Other Debtors
1,931,988 GBP2024-11-30
1,933,869 GBP2023-11-30
Prepayments
179,257 GBP2024-11-30
167,248 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
11,709,117 GBP2024-11-30
Current, Amounts falling due within one year
12,374,708 GBP2023-11-30
Total Borrowings
Current, Amounts falling due within one year
1,079,391 GBP2023-11-30
Non-current, Amounts falling due after one year
2,667,114 GBP2024-11-30
2,764,915 GBP2023-11-30
Bank Borrowings
Current
291,461 GBP2024-11-30
287,235 GBP2023-11-30
Bank Overdrafts
Current
650,784 GBP2023-11-30
Total Borrowings
Current
392,701 GBP2024-11-30
1,079,391 GBP2023-11-30
Bank Borrowings
Non-current
2,394,019 GBP2024-11-30
2,553,533 GBP2023-11-30
Total Borrowings
Non-current
2,667,114 GBP2024-11-30
2,764,915 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,268 GBP2024-11-30
4,258 GBP2023-11-30
Between two and five year
267,538 GBP2024-11-30
1,959 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
351,806 GBP2024-11-30
6,217 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
678,419 GBP2024-11-30
773,238 GBP2023-11-30