Average Number of Employees
432024-05-01 ~ 2025-04-30
452023-05-01 ~ 2024-04-30
Turnover/Revenue
14,540,639 GBP2024-05-01 ~ 2025-04-30
13,629,706 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-14,729,378 GBP2024-05-01 ~ 2025-04-30
-14,007,047 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
-188,739 GBP2024-05-01 ~ 2025-04-30
-377,341 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-7,004,822 GBP2024-05-01 ~ 2025-04-30
-6,622,786 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
416,102 GBP2024-05-01 ~ 2025-04-30
420,075 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
151,817 GBP2024-05-01 ~ 2025-04-30
129,185 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
561,237 GBP2024-05-01 ~ 2025-04-30
546,645 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
426,936 GBP2024-05-01 ~ 2025-04-30
398,319 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
35,444 GBP2025-04-30
54,142 GBP2024-04-30
Fixed Assets
35,444 GBP2025-04-30
54,142 GBP2024-04-30
Total Inventories
21,121 GBP2025-04-30
20,250 GBP2024-04-30
Debtors
Current
3,600,451 GBP2025-04-30
8,571,694 GBP2024-04-30
Cash at bank and in hand
4,477,475 GBP2025-04-30
Current Assets
8,099,047 GBP2025-04-30
8,591,944 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-8,017,111 GBP2024-04-30
Net Current Assets/Liabilities
837,814 GBP2025-04-30
574,833 GBP2024-04-30
Total Assets Less Current Liabilities
873,258 GBP2025-04-30
628,975 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-446,222 GBP2025-04-30
-155,270 GBP2024-04-30
Net Assets/Liabilities
427,036 GBP2025-04-30
473,705 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2024-04-30
100 GBP2023-05-01
Retained earnings (accumulated losses)
426,936 GBP2025-04-30
473,605 GBP2024-04-30
1,375,286 GBP2023-05-01
Equity
427,036 GBP2025-04-30
473,705 GBP2024-04-30
1,375,386 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
426,936 GBP2024-05-01 ~ 2025-04-30
398,319 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
426,936 GBP2024-05-01 ~ 2025-04-30
398,319 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
426,936 GBP2024-05-01 ~ 2025-04-30
398,319 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-473,605 GBP2024-05-01 ~ 2025-04-30
-1,300,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-473,605 GBP2024-05-01 ~ 2025-04-30
-1,300,000 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
5,059,858 GBP2024-05-01 ~ 2025-04-30
4,990,898 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
651,174 GBP2024-05-01 ~ 2025-04-30
592,929 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
5,959,329 GBP2024-05-01 ~ 2025-04-30
5,822,050 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
449,209 GBP2024-05-01 ~ 2025-04-30
452,665 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-71,118 GBP2024-05-01 ~ 2025-04-30
-52,813 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
140,309 GBP2024-05-01 ~ 2025-04-30
136,661 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Office equipment
90,065 GBP2025-04-30
90,065 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
35,923 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
18,698 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
54,621 GBP2025-04-30
Property, Plant & Equipment
Office equipment
35,444 GBP2025-04-30
54,142 GBP2024-04-30
Value of work in progress
21,121 GBP2025-04-30
20,250 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,579,544 GBP2025-04-30
1,788,925 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
1,801,733 GBP2025-04-30
6,650,858 GBP2024-04-30
Other Debtors
Current
56 GBP2025-04-30
317 GBP2024-04-30
Prepayments/Accrued Income
Current
87,716 GBP2025-04-30
71,310 GBP2024-04-30
Debtors - Deferred Tax Asset
Current
131,402 GBP2025-04-30
60,284 GBP2024-04-30
Trade Creditors/Trade Payables
Current
42,841 GBP2025-04-30
39,887 GBP2024-04-30
Amounts owed to group undertakings
Current
1,595,115 GBP2025-04-30
1,968,497 GBP2024-04-30
Corporation Tax Payable
Current
116,540 GBP2025-04-30
96,139 GBP2024-04-30
Taxation/Social Security Payable
Current
393,586 GBP2025-04-30
717,592 GBP2024-04-30
Other Creditors
Current
559 GBP2025-04-30
91 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
5,112,592 GBP2025-04-30
5,194,905 GBP2024-04-30
Creditors
Current
7,261,233 GBP2025-04-30
8,017,111 GBP2024-04-30
Other Creditors
Non-current
446,222 GBP2025-04-30
155,270 GBP2024-04-30
Creditors
Non-current
446,222 GBP2025-04-30
155,270 GBP2024-04-30
Net Deferred Tax Liability/Asset
131,402 GBP2025-04-30
60,284 GBP2024-04-30
7,471 GBP2023-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
71,118 GBP2024-05-01 ~ 2025-04-30
52,813 GBP2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-04-30
100 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
111,392 GBP2025-04-30
111,392 GBP2024-04-30
Between one and five year
111,392 GBP2025-04-30
222,784 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
222,784 GBP2025-04-30
334,176 GBP2024-04-30
Amounts Owed to Related Parties
678,442 GBP2025-04-30
452,665 GBP2024-04-30