32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
177,096 GBP2023-12-31
97,313 GBP2022-12-31
Total Inventories
1,456,717 GBP2023-12-31
1,290,154 GBP2022-12-31
Debtors
2,838,040 GBP2023-12-31
2,690,342 GBP2022-12-31
Cash at bank and in hand
477,382 GBP2023-12-31
776,713 GBP2022-12-31
Current Assets
4,772,139 GBP2023-12-31
4,757,209 GBP2022-12-31
Creditors
Current
414,699 GBP2023-12-31
464,627 GBP2022-12-31
Net Current Assets/Liabilities
4,357,440 GBP2023-12-31
4,292,582 GBP2022-12-31
Total Assets Less Current Liabilities
4,534,536 GBP2023-12-31
4,389,895 GBP2022-12-31
Net Assets/Liabilities
4,515,132 GBP2023-12-31
4,389,895 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Capital redemption reserve
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,485,132 GBP2023-12-31
4,359,895 GBP2022-12-31
Equity
4,515,132 GBP2023-12-31
4,389,895 GBP2022-12-31
Average Number of Employees
342023-01-01 ~ 2023-12-31
342022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
58,256 GBP2023-12-31
67,939 GBP2022-12-31
Furniture and fittings
3,875 GBP2023-12-31
3,875 GBP2022-12-31
Motor vehicles
209,315 GBP2023-12-31
79,752 GBP2022-12-31
Computers
164,610 GBP2023-12-31
158,296 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
436,056 GBP2023-12-31
309,862 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-12,850 GBP2023-01-01 ~ 2023-12-31
Computers
-2,817 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-15,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
49,475 GBP2023-12-31
60,466 GBP2022-12-31
Furniture and fittings
3,875 GBP2023-12-31
3,875 GBP2022-12-31
Motor vehicles
75,781 GBP2023-12-31
52,569 GBP2022-12-31
Computers
129,829 GBP2023-12-31
95,639 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
258,960 GBP2023-12-31
212,549 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,859 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
23,212 GBP2023-01-01 ~ 2023-12-31
Computers
37,007 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,078 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-12,850 GBP2023-01-01 ~ 2023-12-31
Computers
-2,817 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
8,781 GBP2023-12-31
7,473 GBP2022-12-31
Motor vehicles
133,534 GBP2023-12-31
27,183 GBP2022-12-31
Computers
34,781 GBP2023-12-31
62,657 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,528,051 GBP2023-12-31
2,644,521 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
309,989 GBP2023-12-31
45,821 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,838,040 GBP2023-12-31
2,690,342 GBP2022-12-31
Trade Creditors/Trade Payables
Current
215,481 GBP2023-12-31
36,960 GBP2022-12-31
Other Taxation & Social Security Payable
Current
57,089 GBP2023-12-31
254,596 GBP2022-12-31
Other Creditors
Current
142,129 GBP2023-12-31
173,071 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
210,816 GBP2023-12-31
210,816 GBP2022-12-31
Between one and five year
210,408 GBP2023-12-31
831,927 GBP2022-12-31
More than five year
815,495 GBP2023-12-31
404,384 GBP2022-12-31
All periods
1,236,719 GBP2023-12-31
1,447,127 GBP2022-12-31