Cost of Sales
-15,284,300 GBP2024-01-01 ~ 2024-12-31
-15,687,706 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,297,753 GBP2024-01-01 ~ 2024-12-31
-2,298,529 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,185 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,954,552 GBP2024-01-01 ~ 2024-12-31
-59,901 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-971,020 GBP2024-01-01 ~ 2024-12-31
-334,902 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
74,535,468 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-971,020 GBP2024-01-01 ~ 2024-12-31
55,566,699 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
159,441,025 GBP2024-12-31
160,670,820 GBP2023-12-31
Debtors
38,439,123 GBP2024-12-31
34,272,940 GBP2023-12-31
Cash at bank and in hand
827,383 GBP2024-12-31
758,474 GBP2023-12-31
Current Assets
39,564,702 GBP2024-12-31
35,346,512 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,984,496 GBP2023-12-31
Net Current Assets/Liabilities
33,127,874 GBP2024-12-31
28,362,016 GBP2023-12-31
Total Assets Less Current Liabilities
192,568,899 GBP2024-12-31
189,032,836 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-78,390,615 GBP2024-12-31
Net Assets/Liabilities
94,184,452 GBP2024-12-31
95,155,472 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Revaluation reserve
98,287,901 GBP2024-12-31
98,287,901 GBP2023-12-31
42,386,300 GBP2022-12-31
Other miscellaneous reserve
515,932 GBP2024-12-31
694,560 GBP2023-12-31
Retained earnings (accumulated losses)
-4,719,381 GBP2024-12-31
-3,926,989 GBP2023-12-31
-2,897,527 GBP2022-12-31
Equity
94,184,452 GBP2024-12-31
95,155,472 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-971,020 GBP2024-01-01 ~ 2024-12-31
-334,902 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
27,550 GBP2024-01-01 ~ 2024-12-31
109,193 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2022024-01-01 ~ 2024-12-31
1852023-01-01 ~ 2023-12-31
Wages/Salaries
6,457,058 GBP2024-01-01 ~ 2024-12-31
6,659,310 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
129,114 GBP2024-01-01 ~ 2024-12-31
152,686 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,153,856 GBP2024-01-01 ~ 2024-12-31
7,412,341 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-983,532 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
157,500,000 GBP2023-12-31
Furniture and fittings
26,116,233 GBP2024-12-31
25,842,308 GBP2023-12-31
Motor vehicles
20,495 GBP2024-12-31
20,495 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
183,672,044 GBP2024-12-31
183,398,119 GBP2023-12-31
Owned/Freehold, Land and buildings
157,500,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
Furniture and fittings
24,210,524 GBP2024-12-31
22,706,804 GBP2023-12-31
Motor vehicles
20,495 GBP2024-12-31
20,495 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,231,019 GBP2024-12-31
22,727,299 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,503,720 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,503,720 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
157,500,000 GBP2024-12-31
Furniture and fittings
1,905,709 GBP2024-12-31
3,135,504 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Land and buildings, Owned/Freehold
157,500,000 GBP2023-12-31
Finished Goods/Goods for Resale
298,196 GBP2024-12-31
315,098 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
340,329 GBP2024-12-31
371,767 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
36,499,834 GBP2024-12-31
33,279,351 GBP2023-12-31
Other Debtors
Current
36,758 GBP2024-12-31
26,594 GBP2023-12-31
Prepayments/Accrued Income
Current
1,562,202 GBP2024-12-31
595,228 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
38,439,123 GBP2024-12-31
Current, Amounts falling due within one year
34,272,940 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,094,354 GBP2024-12-31
1,268,694 GBP2023-12-31
Amounts owed to group undertakings
Current
2,391,302 GBP2024-12-31
2,563,274 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,057,210 GBP2024-12-31
1,099,792 GBP2023-12-31
Other Creditors
Current
1,005,428 GBP2024-12-31
1,363,897 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
888,534 GBP2024-12-31
688,839 GBP2023-12-31
Creditors
Current
6,436,828 GBP2024-12-31
6,984,496 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
78,390,615 GBP2024-12-31
72,900,000 GBP2023-12-31
Bank Borrowings
78,390,615 GBP2024-12-31
72,900,000 GBP2023-12-31
Total Borrowings
Non-current
78,390,615 GBP2024-12-31
72,900,000 GBP2023-12-31