42990 - Construction Of Other Civil Engineering Projects N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Amounts set aside to cover potential liabilities or losses
Deferred taxation
242,760 GBP2017-12-31
297,091 GBP2016-12-31
Turnover/Revenue
182,403,106 GBP2017-01-01 ~ 2017-12-31
154,275,140 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
171,651,480 GBP2017-01-01 ~ 2017-12-31
143,186,920 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
10,751,626 GBP2017-01-01 ~ 2017-12-31
11,088,220 GBP2016-01-01 ~ 2016-12-31
Distribution Costs
159,929 GBP2017-01-01 ~ 2017-12-31
1,632,692 GBP2016-01-01 ~ 2016-12-31
Administrative Expenses
9,648,834 GBP2017-01-01 ~ 2017-12-31
7,099,781 GBP2016-01-01 ~ 2016-12-31
Operating Profit/Loss
949,178 GBP2017-01-01 ~ 2017-12-31
2,362,947 GBP2016-01-01 ~ 2016-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,031 GBP2017-01-01 ~ 2017-12-31
23,296 GBP2016-01-01 ~ 2016-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,569 GBP2017-01-01 ~ 2017-12-31
81,085 GBP2016-01-01 ~ 2016-12-31
Profit/Loss on Ordinary Activities Before Tax
965,778 GBP2017-01-01 ~ 2017-12-31
2,305,158 GBP2016-01-01 ~ 2016-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
508,454 GBP2017-01-01 ~ 2017-12-31
708,000 GBP2016-01-01 ~ 2016-12-31
Profit/Loss
457,324 GBP2017-01-01 ~ 2017-12-31
1,597,158 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-7,182 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
457,324 GBP2017-01-01 ~ 2017-12-31
1,597,158 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment
3,784,600 GBP2017-12-31
3,808,058 GBP2016-12-31
Debtors
36,987,701 GBP2017-12-31
25,808,287 GBP2016-12-31
Cash at bank and in hand
8,955,696 GBP2017-12-31
12,420,568 GBP2016-12-31
Current Assets
45,943,397 GBP2017-12-31
38,228,855 GBP2016-12-31
Creditors
Amounts falling due within one year
44,603,114 GBP2017-12-31
38,330,238 GBP2016-12-31
Net Current Assets/Liabilities
1,340,283 GBP2017-12-31
-101,383 GBP2016-12-31
Total Assets Less Current Liabilities
5,124,883 GBP2017-12-31
3,706,675 GBP2016-12-31
Creditors
Amounts falling due after one year
3,661,426 GBP2017-12-31
1,095,573 GBP2016-12-31
Net Assets/Liabilities
1,220,697 GBP2017-12-31
2,314,011 GBP2016-12-31
Equity
Called up share capital
562,709 GBP2017-12-31
562,709 GBP2016-12-31
562,709 GBP2015-12-31
Revaluation reserve
472,818 GBP2017-12-31
480,000 GBP2016-12-31
480,000 GBP2015-12-31
Retained earnings (accumulated losses)
185,170 GBP2017-12-31
1,271,302 GBP2016-12-31
2,334,296 GBP2015-12-31
Equity
1,220,697 GBP2017-12-31
2,314,011 GBP2016-12-31
Restated amount
2,314,011 GBP2016-12-31
3,377,005 GBP2015-12-31
Profit/Loss
Retained earnings (accumulated losses)
457,324 GBP2017-01-01 ~ 2017-12-31
1,597,158 GBP2016-01-01 ~ 2016-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
464,506 GBP2017-01-01 ~ 2017-12-31
1,597,158 GBP2016-01-01 ~ 2016-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,550,638 GBP2017-01-01 ~ 2017-12-31
-2,660,152 GBP2016-01-01 ~ 2016-12-31
Dividends Paid
-1,550,638 GBP2017-01-01 ~ 2017-12-31
-2,660,152 GBP2016-01-01 ~ 2016-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,550,638 GBP2017-01-01 ~ 2017-12-31
-2,660,152 GBP2016-01-01 ~ 2016-12-31
Equity - Income/Expense Recognised Directly
-1,550,638 GBP2017-01-01 ~ 2017-12-31
-2,660,152 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Depreciation Expense
7,806 GBP2017-01-01 ~ 2017-12-31
32,010 GBP2016-01-01 ~ 2016-12-31
Average number of employees in administration and support functions
2362017-01-01 ~ 2017-12-31
1852016-01-01 ~ 2016-12-31
Average Number of Employees
7042017-01-01 ~ 2017-12-31
5942016-01-01 ~ 2016-12-31
Wages/Salaries
26,461,594 GBP2017-01-01 ~ 2017-12-31
21,276,446 GBP2016-01-01 ~ 2016-12-31
Social Security Costs
2,741,846 GBP2017-01-01 ~ 2017-12-31
2,301,232 GBP2016-01-01 ~ 2016-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
726,251 GBP2017-01-01 ~ 2017-12-31
547,657 GBP2016-01-01 ~ 2016-12-31
Staff Costs/Employee Benefits Expense
29,929,691 GBP2017-01-01 ~ 2017-12-31
24,125,335 GBP2016-01-01 ~ 2016-12-31
Director Remuneration
19,973 GBP2017-01-01 ~ 2017-12-31
18,731 GBP2016-01-01 ~ 2016-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-54,331 GBP2017-01-01 ~ 2017-12-31
Tax Expense/Credit at Applicable Tax Rate
185,913 GBP2017-01-01 ~ 2017-12-31
461,032 GBP2016-01-01 ~ 2016-12-31
Dividends Paid on Shares
All ordinary shares
1,550,638 GBP2017-01-01 ~ 2017-12-31
2,660,152 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,766,390 GBP2017-12-31
3,782,042 GBP2016-12-31
Furniture and fittings
122,711 GBP2017-12-31
122,711 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
3,889,101 GBP2017-12-31
3,904,753 GBP2016-12-31
Property, Plant & Equipment - Disposals
-15,652 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
104,501 GBP2017-12-31
96,695 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
104,501 GBP2017-12-31
96,695 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,806 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,806 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,766,390 GBP2017-12-31
3,782,042 GBP2016-12-31
Furniture and fittings
18,210 GBP2017-12-31
26,016 GBP2016-12-31
Trade Debtors/Trade Receivables
8,701,126 GBP2017-12-31
10,407,090 GBP2016-12-31
Other Debtors
10,856,143 GBP2017-12-31
6,867,448 GBP2016-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
254,664 GBP2016-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
29,058,233 GBP2017-12-31
30,375,853 GBP2016-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
11,065,632 GBP2017-12-31
5,001,857 GBP2016-12-31
Corporation Tax Payable
Amounts falling due within one year
451,402 GBP2017-12-31
723,634 GBP2016-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
3,924,488 GBP2017-12-31
1,893,074 GBP2016-12-31
Other Creditors
Amounts falling due within one year
103,359 GBP2017-12-31
81,156 GBP2016-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,095,573 GBP2016-12-31
Deferred Tax Liabilities
242,760 GBP2017-12-31
297,091 GBP2016-12-31
Par Value of Share
Class 1 ordinary share
1 shares2017-01-01 ~ 2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
562,709 shares2017-12-31
562,709 shares2016-12-31