Turnover/Revenue
13,960,091 GBP2024-01-01 ~ 2024-12-31
10,932,451 GBP2023-05-01 ~ 2023-12-31
Administrative Expenses
-2,121,035 GBP2024-01-01 ~ 2024-12-31
-1,396,099 GBP2023-05-01 ~ 2023-12-31
Operating Profit/Loss
1,959,907 GBP2024-01-01 ~ 2024-12-31
1,259,818 GBP2023-05-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
21,215 GBP2024-01-01 ~ 2024-12-31
12,034 GBP2023-05-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,952,195 GBP2024-01-01 ~ 2024-12-31
1,257,218 GBP2023-05-01 ~ 2023-12-31
Profit/Loss
1,463,114 GBP2024-01-01 ~ 2024-12-31
961,375 GBP2023-05-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
14,438,190 GBP2024-12-31
12,975,076 GBP2023-12-31
12,013,701 GBP2023-04-30
Property, Plant & Equipment
1,174,276 GBP2024-12-31
1,445,595 GBP2023-12-31
Total Inventories
643,294 GBP2024-12-31
924,556 GBP2023-12-31
Debtors
14,228,942 GBP2024-12-31
12,177,897 GBP2023-12-31
Cash at bank and in hand
859,680 GBP2024-12-31
1,289,668 GBP2023-12-31
Current Assets
15,731,916 GBP2024-12-31
14,392,121 GBP2023-12-31
Net Current Assets/Liabilities
14,098,959 GBP2024-12-31
12,402,069 GBP2023-12-31
Total Assets Less Current Liabilities
15,273,235 GBP2024-12-31
13,847,664 GBP2023-12-31
Net Assets/Liabilities
14,638,990 GBP2024-12-31
13,175,876 GBP2023-12-31
Equity
Called up share capital
800 GBP2024-12-31
800 GBP2023-12-31
Capital redemption reserve
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Equity
14,638,990 GBP2024-12-31
13,175,876 GBP2023-12-31
Audit Fees/Expenses
27,000 GBP2024-01-01 ~ 2024-12-31
20,925 GBP2023-05-01 ~ 2023-12-31
Average Number of Employees
532024-01-01 ~ 2024-12-31
532023-05-01 ~ 2023-12-31
Wages/Salaries
3,029,803 GBP2024-01-01 ~ 2024-12-31
1,997,761 GBP2023-05-01 ~ 2023-12-31
Social Security Costs
320,857 GBP2024-01-01 ~ 2024-12-31
189,277 GBP2023-05-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
382,800 GBP2024-01-01 ~ 2024-12-31
109,890 GBP2023-05-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,733,460 GBP2024-01-01 ~ 2024-12-31
2,296,928 GBP2023-05-01 ~ 2023-12-31
Director Remuneration
160,404 GBP2024-01-01 ~ 2024-12-31
131,801 GBP2023-05-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-69,243 GBP2024-01-01 ~ 2024-12-31
-56,312 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
9,866 GBP2024-12-31
10,566 GBP2023-12-31
Plant and equipment
1,433,832 GBP2024-12-31
1,523,984 GBP2023-12-31
Computers
39,096 GBP2024-12-31
52,746 GBP2023-12-31
Motor vehicles
1,880,174 GBP2024-12-31
1,853,263 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,362,968 GBP2024-12-31
3,440,559 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-162,085 GBP2024-01-01 ~ 2024-12-31
Computers
-29,095 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-227,364 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-419,244 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,222 GBP2024-12-31
987 GBP2023-12-31
Plant and equipment
877,810 GBP2024-12-31
1,013,667 GBP2023-12-31
Computers
20,185 GBP2024-12-31
48,537 GBP2023-12-31
Motor vehicles
1,282,475 GBP2024-12-31
931,773 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,188,692 GBP2024-12-31
1,994,964 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,235 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
26,228 GBP2024-01-01 ~ 2024-12-31
Computers
743 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
578,066 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
612,272 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-162,085 GBP2024-01-01 ~ 2024-12-31
Computers
-29,095 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-227,364 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-418,544 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,644 GBP2024-12-31
9,579 GBP2023-12-31
Plant and equipment
556,022 GBP2024-12-31
510,317 GBP2023-12-31
Computers
18,911 GBP2024-12-31
4,209 GBP2023-12-31
Motor vehicles
597,699 GBP2024-12-31
921,490 GBP2023-12-31
Raw materials and consumables
643,294 GBP2024-12-31
924,556 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
286,278 GBP2024-12-31
891,120 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,743,580 GBP2024-12-31
10,221,999 GBP2023-12-31
Other Debtors
Current
272,644 GBP2024-12-31
67,269 GBP2023-12-31
Prepayments/Accrued Income
Current
39,753 GBP2024-12-31
78,978 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
170,046 GBP2024-12-31
115,772 GBP2023-12-31
Trade Creditors/Trade Payables
Current
882,441 GBP2024-12-31
572,648 GBP2023-12-31
Amounts owed to group undertakings
Current
70 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
54,356 GBP2023-12-31
Other Taxation & Social Security Payable
Current
66,862 GBP2024-12-31
581,334 GBP2023-12-31
Other Creditors
Current
7,277 GBP2024-12-31
25,719 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
506,261 GBP2024-12-31
640,223 GBP2023-12-31
Creditors
Current
1,632,957 GBP2024-12-31
1,990,052 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
402,262 GBP2024-12-31
370,522 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
204,469 GBP2024-12-31
144,940 GBP2023-12-31
Minimum gross finance lease payments owing
676,569 GBP2024-12-31
558,589 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
572,308 GBP2024-12-31
486,294 GBP2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
800 shares2024-12-31
800 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
178,391 GBP2024-12-31
Between two and five year
345,135 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
523,526 GBP2024-12-31