Average Number of Employees
12022-01-01 ~ 2022-12-31
12021-01-01 ~ 2021-12-31
Property, Plant & Equipment
2,576,684 GBP2022-12-31
2,596,825 GBP2021-12-31
Fixed Assets - Investments
728,914 GBP2022-12-31
728,914 GBP2021-12-31
Investment Property
761,250 GBP2022-12-31
761,250 GBP2021-12-31
Fixed Assets
4,066,848 GBP2022-12-31
4,086,989 GBP2021-12-31
Debtors
Current
2,654,517 GBP2022-12-31
2,468,847 GBP2021-12-31
Cash at bank and in hand
252,211 GBP2022-12-31
192,304 GBP2021-12-31
Current Assets
2,906,728 GBP2022-12-31
2,661,151 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-246,060 GBP2022-12-31
Net Current Assets/Liabilities
2,660,668 GBP2022-12-31
2,324,244 GBP2021-12-31
Total Assets Less Current Liabilities
6,727,516 GBP2022-12-31
6,411,233 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-735,000 GBP2021-12-31
Net Assets/Liabilities
5,826,421 GBP2022-12-31
5,511,029 GBP2021-12-31
Equity
Called up share capital
130 GBP2022-12-31
130 GBP2021-12-31
100 GBP2021-01-01
Share premium
1,082,122 GBP2022-12-31
1,082,122 GBP2021-12-31
Revaluation reserve
904,816 GBP2022-12-31
916,115 GBP2021-12-31
927,414 GBP2021-01-01
Retained earnings (accumulated losses)
3,839,353 GBP2022-12-31
3,512,662 GBP2021-12-31
2,542,087 GBP2021-01-01
Profit/Loss
315,392 GBP2022-01-01 ~ 2022-12-31
959,276 GBP2021-01-01 ~ 2021-12-31
Equity
5,826,421 GBP2022-12-31
5,511,029 GBP2021-12-31
3,469,601 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
315,392 GBP2022-01-01 ~ 2022-12-31
959,276 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
315,392 GBP2022-01-01 ~ 2022-12-31
959,276 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
315,392 GBP2022-01-01 ~ 2022-12-31
959,276 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
30 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
1,082,152 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-01-01 ~ 2022-12-31
Motor vehicles
252022-01-01 ~ 2022-12-31
Furniture and fittings
302022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,950,000 GBP2022-12-31
2,950,000 GBP2021-12-31
Motor vehicles
105,000 GBP2022-12-31
105,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
3,067,418 GBP2022-12-31
3,055,000 GBP2021-12-31
Furniture and fittings
6,455 GBP2022-12-31
Office equipment
5,963 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
105,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
458,175 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
32,559 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
105,000 GBP2022-12-31
Furniture and fittings
538 GBP2022-12-31
Office equipment
813 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
490,734 GBP2022-12-31
Property, Plant & Equipment
Buildings
2,565,617 GBP2022-12-31
2,596,825 GBP2021-12-31
Furniture and fittings
5,917 GBP2022-12-31
Office equipment
5,150 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,500 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
2,651,753 GBP2022-12-31
2,463,347 GBP2021-12-31
Other Debtors
Current
2,764 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,420 GBP2022-12-31
12,149 GBP2021-12-31
Amounts owed to group undertakings
Current
45,520 GBP2022-12-31
Corporation Tax Payable
Current
18,105 GBP2022-12-31
30,593 GBP2021-12-31
Other Creditors
Current
165,678 GBP2022-12-31
284,303 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
11,337 GBP2022-12-31
9,862 GBP2021-12-31
Creditors
Current
246,060 GBP2022-12-31
336,907 GBP2021-12-31
Non-current
735,000 GBP2022-12-31
735,000 GBP2021-12-31
Net Deferred Tax Liability/Asset
-166,095 GBP2022-12-31
-165,204 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-891 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-15,567 GBP2022-12-31
-14,676 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,302 shares2022-12-31
1,302 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.102022-01-01 ~ 2022-12-31