Average Number of Employees
572022-12-01 ~ 2023-11-30
542021-12-01 ~ 2022-11-30
Turnover/Revenue
8,952,521 GBP2022-12-01 ~ 2023-11-30
8,933,201 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-5,508,208 GBP2022-12-01 ~ 2023-11-30
-5,427,217 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
3,444,313 GBP2022-12-01 ~ 2023-11-30
3,505,984 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-3,230,841 GBP2022-12-01 ~ 2023-11-30
-2,721,174 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
213,472 GBP2022-12-01 ~ 2023-11-30
784,810 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
-295,132 GBP2022-12-01 ~ 2023-11-30
396,392 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
-295,132 GBP2022-12-01 ~ 2023-11-30
238,468 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
1,757,200 GBP2023-11-30
1,389,433 GBP2022-11-30
Total Inventories
475,707 GBP2023-11-30
782,847 GBP2022-11-30
Debtors
Current
17,036,693 GBP2023-11-30
18,268,744 GBP2022-11-30
Cash at bank and in hand
5,633 GBP2023-11-30
54,949 GBP2022-11-30
Current Assets
17,518,033 GBP2023-11-30
19,106,540 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-2,232,092 GBP2023-11-30
-2,588,740 GBP2022-11-30
Net Current Assets/Liabilities
15,285,941 GBP2023-11-30
16,517,800 GBP2022-11-30
Total Assets Less Current Liabilities
17,043,141 GBP2023-11-30
17,907,233 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-11,715,419 GBP2023-11-30
-11,809,379 GBP2022-11-30
Net Assets/Liabilities
5,029,392 GBP2023-11-30
5,799,524 GBP2022-11-30
Equity
Called up share capital
104 GBP2023-11-30
104 GBP2022-11-30
104 GBP2021-12-01
Share premium
39,996 GBP2023-11-30
39,996 GBP2022-11-30
39,996 GBP2021-12-01
Retained earnings (accumulated losses)
4,989,292 GBP2023-11-30
5,759,424 GBP2022-11-30
5,520,956 GBP2021-12-01
Equity
5,029,392 GBP2023-11-30
5,799,524 GBP2022-11-30
5,561,056 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
-295,132 GBP2022-12-01 ~ 2023-11-30
238,468 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-475,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-475,000 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
1,807,343 GBP2022-12-01 ~ 2023-11-30
1,596,012 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
178,484 GBP2022-12-01 ~ 2023-11-30
173,167 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
2,038,362 GBP2022-12-01 ~ 2023-11-30
1,817,206 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
113,933 GBP2022-12-01 ~ 2023-11-30
147,541 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
157,924 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
-67,880 GBP2022-12-01 ~ 2023-11-30
75,314 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,222,551 GBP2023-11-30
3,274,369 GBP2022-11-30
Motor vehicles
267,371 GBP2023-11-30
309,869 GBP2022-11-30
Furniture and fittings
351,878 GBP2023-11-30
251,201 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
4,841,800 GBP2023-11-30
3,835,439 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-249,740 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-74,655 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-324,395 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,036,862 GBP2022-11-30
Motor vehicles
286,234 GBP2022-11-30
Furniture and fittings
122,910 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,446,006 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
242,379 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Owned/Freehold
6,082 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings, Owned/Freehold
23,673 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
272,134 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-164,899 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-65,792 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-230,691 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,653,159 GBP2023-11-30
Motor vehicles
249,260 GBP2023-11-30
Furniture and fittings
182,181 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,084,600 GBP2023-11-30
Property, Plant & Equipment
Plant and equipment
1,569,392 GBP2023-11-30
1,237,507 GBP2022-11-30
Motor vehicles
18,111 GBP2023-11-30
23,635 GBP2022-11-30
Furniture and fittings
169,697 GBP2023-11-30
128,291 GBP2022-11-30
Raw materials and consumables
475,707 GBP2023-11-30
782,847 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
1,266,378 GBP2023-11-30
1,436,518 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
15,549,663 GBP2023-11-30
16,658,141 GBP2022-11-30
Other Debtors
Current
73,080 GBP2023-11-30
78,830 GBP2022-11-30
Prepayments/Accrued Income
Current
147,572 GBP2023-11-30
95,255 GBP2022-11-30
Other Remaining Borrowings
Current
140,526 GBP2023-11-30
136,334 GBP2022-11-30
Trade Creditors/Trade Payables
Current
615,608 GBP2023-11-30
549,828 GBP2022-11-30
Taxation/Social Security Payable
Current
230,010 GBP2023-11-30
315,169 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
58,452 GBP2023-11-30
38,348 GBP2022-11-30
Other Creditors
Current
5,105 GBP2023-11-30
218,354 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
257,875 GBP2023-11-30
337,367 GBP2022-11-30
Creditors
Current
2,232,092 GBP2023-11-30
2,588,740 GBP2022-11-30
Other Remaining Borrowings
Non-current
11,600,539 GBP2023-11-30
11,694,434 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
114,880 GBP2023-11-30
114,945 GBP2022-11-30
Creditors
Non-current
11,715,419 GBP2023-11-30
11,809,379 GBP2022-11-30
Total Borrowings
11,741,065 GBP2023-11-30
11,830,768 GBP2022-11-30
Minimum gross finance lease payments owing
173,332 GBP2023-11-30
153,293 GBP2022-11-30
Net Deferred Tax Liability/Asset
-298,330 GBP2023-11-30
-298,330 GBP2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-376,576 GBP2023-11-30
-298,330 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
104 shares2023-11-30
104 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
395,839 GBP2023-11-30
414,031 GBP2022-11-30
Between one and five year
1,167,614 GBP2023-11-30
1,223,276 GBP2022-11-30
More than five year
268,750 GBP2023-11-30
518,136 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,832,203 GBP2023-11-30
2,155,443 GBP2022-11-30