Average Number of Employees
132024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Turnover/Revenue
2,711,958 GBP2024-01-01 ~ 2024-12-31
2,993,256 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,257,849 GBP2024-01-01 ~ 2024-12-31
-1,387,397 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,454,109 GBP2024-01-01 ~ 2024-12-31
1,605,859 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,397,318 GBP2024-01-01 ~ 2024-12-31
-786,279 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
425,099 GBP2024-01-01 ~ 2024-12-31
1,110,594 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,224,505 GBP2024-01-01 ~ 2024-12-31
1,110,594 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,980,351 GBP2024-01-01 ~ 2024-12-31
898,978 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
4,429 GBP2024-12-31
5,708 GBP2023-12-31
Property, Plant & Equipment
3,179 GBP2024-12-31
9,461 GBP2023-12-31
Fixed Assets - Investments
3,198,675 GBP2024-12-31
3,198,675 GBP2023-12-31
Fixed Assets
3,206,283 GBP2024-12-31
3,213,844 GBP2023-12-31
Debtors
Current
17,813,845 GBP2024-12-31
16,036,260 GBP2023-12-31
Cash at bank and in hand
473,264 GBP2024-12-31
195,977 GBP2023-12-31
Current Assets
18,287,109 GBP2024-12-31
16,232,237 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-11,719,315 GBP2023-12-31
Net Current Assets/Liabilities
7,550,125 GBP2024-12-31
4,512,922 GBP2023-12-31
Total Assets Less Current Liabilities
10,756,408 GBP2024-12-31
7,726,766 GBP2023-12-31
Net Assets/Liabilities
9,740,145 GBP2024-12-31
6,759,794 GBP2023-12-31
Equity
Called up share capital
1,260,004 GBP2024-12-31
1,260,004 GBP2023-12-31
1,260,004 GBP2023-01-01
Other miscellaneous reserve
2,838,620 GBP2024-12-31
2,838,620 GBP2023-12-31
2,838,620 GBP2023-01-01
Retained earnings (accumulated losses)
5,641,521 GBP2024-12-31
2,661,170 GBP2023-12-31
1,762,192 GBP2023-01-01
Equity
9,740,145 GBP2024-12-31
6,759,794 GBP2023-12-31
5,860,816 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,980,351 GBP2024-01-01 ~ 2024-12-31
898,978 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
13,832 GBP2024-01-01 ~ 2024-12-31
7,260 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,108,642 GBP2024-01-01 ~ 2024-12-31
1,138,945 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
135,301 GBP2024-01-01 ~ 2024-12-31
139,224 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,456,579 GBP2024-01-01 ~ 2024-12-31
1,485,584 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
56,353 GBP2024-01-01 ~ 2024-12-31
133,861 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
806,126 GBP2024-01-01 ~ 2024-12-31
261,212 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
65,261 GBP2024-12-31
65,261 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
62,082 GBP2024-12-31
55,800 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
6,282 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Office equipment
3,179 GBP2024-12-31
9,461 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,357,911 GBP2024-12-31
916,067 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
14,455,932 GBP2024-12-31
13,349,898 GBP2023-12-31
Other Debtors
Current
44,359 GBP2024-12-31
37,852 GBP2023-12-31
Prepayments/Accrued Income
Current
530,851 GBP2024-12-31
326,914 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,424,792 GBP2024-12-31
1,405,529 GBP2023-12-31
Trade Creditors/Trade Payables
Current
39,934 GBP2024-12-31
30,427 GBP2023-12-31
Amounts owed to group undertakings
Current
8,869,394 GBP2024-12-31
9,847,961 GBP2023-12-31
Corporation Tax Payable
Current
126,829 GBP2023-12-31
Taxation/Social Security Payable
Current
230,596 GBP2024-12-31
234,368 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,597,060 GBP2024-12-31
1,479,730 GBP2023-12-31
Creditors
Current
10,736,984 GBP2024-12-31
11,719,315 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,424,792 GBP2024-12-31
1,405,529 GBP2023-12-31
1,492,439 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
19,263 GBP2024-01-01 ~ 2024-12-31
-86,910 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
126,000 shares2024-12-31
126,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
10.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2024-12-31
5 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,285 GBP2024-12-31
5,285 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,285 GBP2024-12-31
5,285 GBP2023-12-31