Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12018-10-01 ~ 2019-12-31
Turnover/Revenue
16,742,121 GBP2018-10-01 ~ 2019-12-31
12,677,634 GBP2017-10-01 ~ 2018-09-30
Cost of Sales
9,742,028 GBP2018-10-01 ~ 2019-12-31
7,300,913 GBP2017-10-01 ~ 2018-09-30
Gross Profit/Loss
7,000,093 GBP2018-10-01 ~ 2019-12-31
5,376,721 GBP2017-10-01 ~ 2018-09-30
Distribution Costs
773,050 GBP2018-10-01 ~ 2019-12-31
505,810 GBP2017-10-01 ~ 2018-09-30
Administrative Expenses
5,654,913 GBP2018-10-01 ~ 2019-12-31
4,016,237 GBP2017-10-01 ~ 2018-09-30
Operating Profit/Loss
707,130 GBP2018-10-01 ~ 2019-12-31
1,013,674 GBP2017-10-01 ~ 2018-09-30
Other Interest Receivable/Similar Income (Finance Income)
20 GBP2018-10-01 ~ 2019-12-31
26 GBP2017-10-01 ~ 2018-09-30
Interest Payable/Similar Charges (Finance Costs)
101,831 GBP2018-10-01 ~ 2019-12-31
86,087 GBP2017-10-01 ~ 2018-09-30
Profit/Loss on Ordinary Activities Before Tax
-592,845 GBP2018-10-01 ~ 2019-12-31
927,613 GBP2017-10-01 ~ 2018-09-30
Profit/Loss
-299,101 GBP2018-10-01 ~ 2019-12-31
747,965 GBP2017-10-01 ~ 2018-09-30
Comprehensive Income/Expense
665,654 GBP2018-10-01 ~ 2019-12-31
747,965 GBP2017-10-01 ~ 2018-09-30
Fixed Assets
5,948,185 GBP2019-12-31
5,098,163 GBP2018-09-30
Total Inventories
1,209,265 GBP2019-12-31
471,577 GBP2018-09-30
Debtors
2,294,736 GBP2019-12-31
3,300,539 GBP2018-09-30
Cash at bank and in hand
391,820 GBP2019-12-31
Current Assets
3,895,821 GBP2019-12-31
3,793,595 GBP2018-09-30
Creditors
Current
5,374,967 GBP2019-12-31
4,177,637 GBP2018-09-30
Net Current Assets/Liabilities
-1,479,146 GBP2019-12-31
-384,042 GBP2018-09-30
Total Assets Less Current Liabilities
4,469,039 GBP2019-12-31
4,714,121 GBP2018-09-30
Net Assets/Liabilities
3,957,756 GBP2019-12-31
3,292,102 GBP2018-09-30
Equity
Called up share capital
10,000 GBP2019-12-31
10,000 GBP2018-09-30
10,000 GBP2017-09-30
Revaluation reserve
1,059,269 GBP2019-12-31
94,514 GBP2018-09-30
94,514 GBP2017-09-30
Capital redemption reserve
10,000 GBP2019-12-31
10,000 GBP2018-09-30
10,000 GBP2017-09-30
Retained earnings (accumulated losses)
2,878,487 GBP2019-12-31
3,177,588 GBP2018-09-30
2,429,623 GBP2017-09-30
Equity
3,957,756 GBP2019-12-31
3,292,102 GBP2018-09-30
2,544,137 GBP2017-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-299,101 GBP2018-10-01 ~ 2019-12-31
747,965 GBP2017-10-01 ~ 2018-09-30
Social Security Costs
218,205 GBP2018-10-01 ~ 2019-12-31
169,869 GBP2017-10-01 ~ 2018-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,266 GBP2018-10-01 ~ 2019-12-31
15,078 GBP2017-10-01 ~ 2018-09-30
Staff Costs/Employee Benefits Expense
3,024,827 GBP2018-10-01 ~ 2019-12-31
2,182,436 GBP2017-10-01 ~ 2018-09-30
Average Number of Employees
752018-10-01 ~ 2019-12-31
612017-10-01 ~ 2018-09-30
Director Remuneration
241,622 GBP2018-10-01 ~ 2019-12-31
306,268 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
576,675 GBP2018-10-01 ~ 2019-12-31
343,089 GBP2017-10-01 ~ 2018-09-30
Audit Fees/Expenses
10,000 GBP2018-10-01 ~ 2019-12-31
10,000 GBP2017-10-01 ~ 2018-09-30
Current Tax for the Period
157,313 GBP2017-10-01 ~ 2018-09-30
Tax Expense/Credit at Applicable Tax Rate
-112,641 GBP2018-10-01 ~ 2019-12-31
176,246 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,100,000 GBP2019-12-31
1,908,944 GBP2018-09-30
Plant and equipment
6,157,370 GBP2019-12-31
4,641,675 GBP2018-09-30
Furniture and fittings
201,541 GBP2019-12-31
119,838 GBP2018-09-30
Motor vehicles
653,525 GBP2019-12-31
665,943 GBP2018-09-30
Property, Plant & Equipment - Gross Cost
10,112,436 GBP2019-12-31
7,336,400 GBP2018-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-44,859 GBP2018-10-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-44,859 GBP2018-10-01 ~ 2019-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,191,056 GBP2018-10-01 ~ 2019-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,191,056 GBP2018-10-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,620,127 GBP2019-12-31
1,896,639 GBP2018-09-30
Furniture and fittings
121,141 GBP2019-12-31
63,381 GBP2018-09-30
Motor vehicles
406,983 GBP2019-12-31
278,217 GBP2018-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,164,251 GBP2019-12-31
2,238,237 GBP2018-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,000 GBP2018-10-01 ~ 2019-12-31
Plant and equipment
596,223 GBP2018-10-01 ~ 2019-12-31
Furniture and fittings
13,877 GBP2018-10-01 ~ 2019-12-31
Motor vehicles
120,250 GBP2018-10-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
746,350 GBP2018-10-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,500 GBP2018-10-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,500 GBP2018-10-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,000 GBP2019-12-31
Property, Plant & Equipment
Land and buildings
1,908,944 GBP2018-09-30
Plant and equipment
2,745,036 GBP2018-09-30
Furniture and fittings
56,457 GBP2018-09-30
Motor vehicles
387,726 GBP2018-09-30
Property, Plant & Equipment
5,098,163 GBP2018-09-30
Merchandise
1,209,265 GBP2019-12-31
471,577 GBP2018-09-30
Trade Debtors/Trade Receivables
Current
2,152,274 GBP2019-12-31
3,218,296 GBP2018-09-30
Other Debtors
Current
500 GBP2019-12-31
34,511 GBP2018-09-30
Amount of value-added tax that is recoverable
Current
46,667 GBP2019-12-31
Prepayments
Current
57,777 GBP2019-12-31
5,232 GBP2018-09-30
Debtors
Current
2,294,736 GBP2019-12-31
3,300,539 GBP2018-09-30
Bank Borrowings/Overdrafts
Current
44,572 GBP2018-09-30
Trade Creditors/Trade Payables
Current
1,623,395 GBP2019-12-31
1,557,203 GBP2018-09-30
Amounts owed to group undertakings
Current
3,286,246 GBP2019-12-31
Corporation Tax Payable
Current
159,573 GBP2018-09-30
Taxation/Social Security Payable
Current
40,317 GBP2019-12-31
53,034 GBP2018-09-30
Other Creditors
Current
4,112 GBP2019-12-31
4,810 GBP2018-09-30
Accrued Liabilities
Current
106,737 GBP2019-12-31
209,941 GBP2018-09-30
Bank Borrowings
Non-current
834,395 GBP2018-09-30
Non-current, Between one and two years
834,395 GBP2018-09-30
Creditors
281,314 GBP2019-12-31
290,212 GBP2017-09-30
Bank Borrowings
Secured
878,967 GBP2018-09-30
Deferred Tax Liabilities
229,969 GBP2019-12-31
297,412 GBP2018-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
229,969 GBP2019-12-31
297,412 GBP2018-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-299,101 GBP2018-10-01 ~ 2019-12-31