Average Number of Employees
4612021-12-01 ~ 2022-12-31
4002020-12-01 ~ 2021-11-30
Turnover/Revenue
20,903,749 GBP2021-12-01 ~ 2022-12-31
28,580,420 GBP2020-12-01 ~ 2021-11-30
Cost of Sales
-16,847,168 GBP2021-12-01 ~ 2022-12-31
-20,974,192 GBP2020-12-01 ~ 2021-11-30
Gross Profit/Loss
4,056,581 GBP2021-12-01 ~ 2022-12-31
7,606,228 GBP2020-12-01 ~ 2021-11-30
Administrative Expenses
-3,906,661 GBP2021-12-01 ~ 2022-12-31
-4,708,460 GBP2020-12-01 ~ 2021-11-30
Operating Profit/Loss
157,527 GBP2021-12-01 ~ 2022-12-31
2,924,743 GBP2020-12-01 ~ 2021-11-30
Profit/Loss on Ordinary Activities Before Tax
157,527 GBP2021-12-01 ~ 2022-12-31
2,924,743 GBP2020-12-01 ~ 2021-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,165,160 GBP2020-12-01 ~ 2021-11-30
Profit/Loss
157,527 GBP2021-12-01 ~ 2022-12-31
1,759,583 GBP2020-12-01 ~ 2021-11-30
Intangible Assets
163,391 GBP2022-12-31
214,895 GBP2021-11-30
Property, Plant & Equipment
3,603,660 GBP2022-12-31
3,322,741 GBP2021-11-30
Fixed Assets
3,767,051 GBP2022-12-31
3,537,636 GBP2021-11-30
Total Inventories
156,416 GBP2022-12-31
132,729 GBP2021-11-30
Debtors
3,638,543 GBP2022-12-31
1,143,284 GBP2021-11-30
Cash at bank and in hand
774,314 GBP2022-12-31
650,144 GBP2021-11-30
Current Assets
4,569,273 GBP2022-12-31
1,926,157 GBP2021-11-30
Net Current Assets/Liabilities
33,821 GBP2022-12-31
105,708 GBP2021-11-30
Total Assets Less Current Liabilities
3,800,872 GBP2022-12-31
3,643,344 GBP2021-11-30
Net Assets/Liabilities
3,585,682 GBP2022-12-31
3,428,154 GBP2021-11-30
Equity
Called up share capital
200 GBP2022-12-31
200 GBP2021-11-30
200 GBP2020-11-30
Retained earnings (accumulated losses)
3,585,482 GBP2022-12-31
3,427,954 GBP2021-11-30
1,668,371 GBP2020-11-30
Equity
3,585,682 GBP2022-12-31
3,428,154 GBP2021-11-30
1,668,571 GBP2020-11-30
Profit/Loss
Retained earnings (accumulated losses)
157,527 GBP2021-12-01 ~ 2022-12-31
1,759,583 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
157,527 GBP2021-12-01 ~ 2022-12-31
1,759,583 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
157,527 GBP2021-12-01 ~ 2022-12-31
1,759,583 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Depreciation Expense
550,694 GBP2021-12-01 ~ 2022-12-31
468,497 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Depreciation rate used
Tools/Equipment for furniture and fittings
15.002021-12-01 ~ 2022-12-31
Motor vehicles
25.002021-12-01 ~ 2022-12-31
Audit Fees/Expenses
4,000 GBP2021-12-01 ~ 2022-12-31
3,500 GBP2020-12-01 ~ 2021-11-30
Wages/Salaries
5,545,514 GBP2021-12-01 ~ 2022-12-31
5,932,556 GBP2020-12-01 ~ 2021-11-30
Social Security Costs
235,563 GBP2021-12-01 ~ 2022-12-31
302,942 GBP2020-12-01 ~ 2021-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
162,309 GBP2021-12-01 ~ 2022-12-31
192,542 GBP2020-12-01 ~ 2021-11-30
Staff Costs/Employee Benefits Expense
5,943,386 GBP2021-12-01 ~ 2022-12-31
6,428,040 GBP2020-12-01 ~ 2021-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
98,397 GBP2020-12-01 ~ 2021-11-30
Tax Expense/Credit at Applicable Tax Rate
29,930 GBP2021-12-01 ~ 2022-12-31
555,701 GBP2020-12-01 ~ 2021-11-30
Intangible Assets - Gross Cost
Net goodwill
990,700 GBP2021-11-30
Patents/Trademarks/Licences/Concessions
515,041 GBP2022-12-31
Other than goodwill
25,000 GBP2022-12-31
Intangible Assets - Gross Cost
1,530,741 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
990,699 GBP2022-12-31
990,699 GBP2021-11-30
Patents/Trademarks/Licences/Concessions
351,651 GBP2022-12-31
300,147 GBP2021-11-30
Other than goodwill
25,000 GBP2022-12-31
25,000 GBP2021-11-30
Intangible Assets - Accumulated Amortisation & Impairment
1,367,350 GBP2022-12-31
1,315,846 GBP2021-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
51,504 GBP2021-12-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
51,504 GBP2021-12-01 ~ 2022-12-31
Intangible Assets
Net goodwill
1 GBP2022-12-31
1 GBP2021-11-30
Patents/Trademarks/Licences/Concessions
163,390 GBP2022-12-31
214,894 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
4,951,855 GBP2022-12-31
4,582,881 GBP2021-11-30
Tools/Equipment for furniture and fittings
6,165,764 GBP2022-12-31
6,064,712 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
11,479,206 GBP2022-12-31
10,647,593 GBP2021-11-30
Motor vehicles
361,587 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
4,788,413 GBP2022-12-31
4,545,351 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,875,546 GBP2022-12-31
7,324,852 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
243,062 GBP2021-12-01 ~ 2022-12-31
Motor vehicles
90,397 GBP2021-12-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
550,694 GBP2021-12-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
90,397 GBP2022-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
1,955,119 GBP2022-12-31
Tools/Equipment for furniture and fittings
1,377,351 GBP2022-12-31
1,519,361 GBP2021-11-30
Motor vehicles
271,190 GBP2022-12-31
Finished Goods
156,416 GBP2022-12-31
132,729 GBP2021-11-30
Trade Debtors/Trade Receivables
26,350 GBP2021-11-30
Prepayments/Accrued Income
186,223 GBP2022-12-31
315,013 GBP2021-11-30
Other Debtors
118,955 GBP2022-12-31
168,825 GBP2021-11-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
52,889 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,360,493 GBP2022-12-31
493,103 GBP2021-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
166,557 GBP2022-12-31
263,566 GBP2021-11-30
Corporation Tax Payable
Amounts falling due within one year
459,316 GBP2022-12-31
418,489 GBP2021-11-30
Other Taxation & Social Security Payable
Amounts falling due within one year
152,064 GBP2022-12-31
32,482 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
285,596 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
215,190 GBP2022-12-31
Deferred Tax Liabilities
215,190 GBP2022-12-31
215,190 GBP2021-11-30
Par Value of Share
Class 1 ordinary share
1 shares2021-12-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
285,596 GBP2022-12-31
285,596 GBP2021-11-30
Between one and five year
1,142,384 GBP2022-12-31
1,142,384 GBP2021-11-30
More than five year
1,427,680 GBP2022-12-31
1,713,276 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,855,660 GBP2022-12-31
3,141,256 GBP2021-11-30