Intangible Assets
735,000 GBP2023-09-29
840,000 GBP2022-09-29
Property, Plant & Equipment
244,411 GBP2023-09-29
135,390 GBP2022-09-29
Fixed Assets
979,411 GBP2023-09-29
975,390 GBP2022-09-29
Debtors
150,192 GBP2023-09-29
126,382 GBP2022-09-29
Cash at bank and in hand
76,232 GBP2023-09-29
68,406 GBP2022-09-29
Current Assets
305,124 GBP2023-09-29
265,988 GBP2022-09-29
Creditors
Current, Amounts falling due within one year
-579,349 GBP2023-09-29
-471,881 GBP2022-09-29
Net Current Assets/Liabilities
-274,225 GBP2023-09-29
-205,893 GBP2022-09-29
Total Assets Less Current Liabilities
705,186 GBP2023-09-29
769,497 GBP2022-09-29
Creditors
Non-current, Amounts falling due after one year
-228,753 GBP2023-09-29
-226,194 GBP2022-09-29
Net Assets/Liabilities
455,382 GBP2023-09-29
518,347 GBP2022-09-29
Equity
Called up share capital
6,800 GBP2023-09-29
6,800 GBP2022-09-29
Retained earnings (accumulated losses)
448,582 GBP2023-09-29
511,547 GBP2022-09-29
Equity
455,382 GBP2023-09-29
518,347 GBP2022-09-29
Average Number of Employees
132022-09-30 ~ 2023-09-29
112021-09-30 ~ 2022-09-29
Director Remuneration
12,257 GBP2022-09-30 ~ 2023-09-29
12,570 GBP2021-09-30 ~ 2022-09-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,905 GBP2022-09-30 ~ 2023-09-29
10,294 GBP2021-09-30 ~ 2022-09-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,207 GBP2022-09-30 ~ 2023-09-29
13,781 GBP2021-09-30 ~ 2022-09-29
Intangible Assets - Gross Cost
1,050,000 GBP2022-09-29
Intangible Assets - Accumulated Amortisation & Impairment
315,000 GBP2023-09-29
210,000 GBP2022-09-29
Intangible Assets - Increase From Amortisation Charge for Year
105,000 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment - Gross Cost
393,638 GBP2023-09-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
149,227 GBP2023-09-29
127,898 GBP2022-09-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,329 GBP2022-09-30 ~ 2023-09-29
Trade Debtors/Trade Receivables
Current
106,125 GBP2023-09-29
95,982 GBP2022-09-29
Other Debtors
Amounts falling due within one year
44,067 GBP2023-09-29
30,400 GBP2022-09-29
Debtors
Current, Amounts falling due within one year
150,192 GBP2023-09-29
126,382 GBP2022-09-29
Bank Borrowings/Overdrafts
Current
9,960 GBP2023-09-29
9,960 GBP2022-09-29
Trade Creditors/Trade Payables
Current
224,101 GBP2023-09-29
202,533 GBP2022-09-29
Corporation Tax Payable
Current
2,698 GBP2023-09-29
12,876 GBP2022-09-29
Other Creditors
Current
342,590 GBP2023-09-29
246,512 GBP2022-09-29
Creditors
Current
579,349 GBP2023-09-29
471,881 GBP2022-09-29
Equity
Called up share capital
6,800 GBP2023-09-29
6,800 GBP2022-09-29