Average Number of Employees
142024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Intangible Assets
84,185 GBP2024-12-31
96,082 GBP2023-12-31
Property, Plant & Equipment
50,367 GBP2024-12-31
58,967 GBP2023-12-31
Fixed Assets - Investments
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Fixed Assets
136,552 GBP2024-12-31
157,049 GBP2023-12-31
Debtors
Current
1,215,577 GBP2024-12-31
1,092,375 GBP2023-12-31
Cash at bank and in hand
3,544,456 GBP2024-12-31
3,227,975 GBP2023-12-31
Current Assets
4,760,033 GBP2024-12-31
4,320,350 GBP2023-12-31
Net Current Assets/Liabilities
1,183,182 GBP2024-12-31
886,948 GBP2023-12-31
Total Assets Less Current Liabilities
1,319,734 GBP2024-12-31
1,043,997 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-62,446 GBP2024-12-31
Net Assets/Liabilities
1,257,288 GBP2024-12-31
1,033,051 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,207,288 GBP2024-12-31
983,051 GBP2023-12-31
Equity
1,257,288 GBP2024-12-31
1,033,051 GBP2023-12-31
Intangible Assets - Gross Cost
Computer software
213,459 GBP2024-12-31
204,249 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
47,506 GBP2024-12-31
47,506 GBP2023-12-31
Furniture and fittings
102,356 GBP2024-12-31
102,356 GBP2023-12-31
Office equipment
263,647 GBP2024-12-31
258,161 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
413,509 GBP2024-12-31
408,023 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
18,234 GBP2023-12-31
Furniture and fittings
96,826 GBP2023-12-31
Office equipment
233,996 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
349,056 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
6,535 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
1,235 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
14,086 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
24,769 GBP2024-12-31
Furniture and fittings
98,061 GBP2024-12-31
Office equipment
240,312 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
363,142 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
22,737 GBP2024-12-31
29,272 GBP2023-12-31
Furniture and fittings
4,295 GBP2024-12-31
5,530 GBP2023-12-31
Office equipment
23,335 GBP2024-12-31
24,165 GBP2023-12-31
Other Debtors
Current
31,568 GBP2024-12-31
22,592 GBP2023-12-31
Prepayments/Accrued Income
Current
458,690 GBP2024-12-31
569,783 GBP2023-12-31
Trade Creditors/Trade Payables
Current
49,627 GBP2024-12-31
61,435 GBP2023-12-31
Amounts owed to group undertakings
Current
321,109 GBP2024-12-31
321,109 GBP2023-12-31
Corporation Tax Payable
Current
268,624 GBP2024-12-31
207,275 GBP2023-12-31
Taxation/Social Security Payable
Current
16,947 GBP2024-12-31
42,443 GBP2023-12-31
Other Creditors
Current
269,124 GBP2024-12-31
228,084 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,651,420 GBP2024-12-31
2,573,056 GBP2023-12-31
Creditors
Current
3,576,851 GBP2024-12-31
3,433,402 GBP2023-12-31
Other Creditors
Non-current
8,946 GBP2024-12-31
8,946 GBP2023-12-31
Creditors
Non-current
62,446 GBP2024-12-31
10,946 GBP2023-12-31
Net Deferred Tax Liability/Asset
42,017 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-42,017 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,135 GBP2024-12-31
68,135 GBP2023-12-31
Between one and five year
207,727 GBP2024-12-31
266,862 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
278,862 GBP2024-12-31
334,997 GBP2023-12-31