Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
152020-04-01 ~ 2021-03-31
182019-04-01 ~ 2020-03-31
Turnover/Revenue
631,995 GBP2020-04-01 ~ 2021-03-31
1,317,429 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-315,264 GBP2020-04-01 ~ 2021-03-31
-599,397 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
316,731 GBP2020-04-01 ~ 2021-03-31
718,032 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-605,046 GBP2020-04-01 ~ 2021-03-31
-763,034 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
-209,069 GBP2020-04-01 ~ 2021-03-31
-45,002 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
-3,656 GBP2020-04-01 ~ 2021-03-31
-1,631 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
-212,725 GBP2020-04-01 ~ 2021-03-31
-46,633 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
-161,627 GBP2020-04-01 ~ 2021-03-31
-15,006 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
-161,627 GBP2020-04-01 ~ 2021-03-31
316,423 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
1,618,689 GBP2021-03-31
1,623,645 GBP2020-03-31
Fixed Assets - Investments
51 GBP2021-03-31
51 GBP2020-03-31
Fixed Assets
1,618,740 GBP2021-03-31
1,623,696 GBP2020-03-31
Total Inventories
84,816 GBP2021-03-31
149,470 GBP2020-03-31
Debtors
Current
93,225 GBP2021-03-31
132,253 GBP2020-03-31
Cash at bank and in hand
54 GBP2021-03-31
-24 GBP2020-03-31
Current Assets
178,095 GBP2021-03-31
281,699 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-333,122 GBP2020-03-31
Net Current Assets/Liabilities
-234,758 GBP2021-03-31
-51,423 GBP2020-03-31
Total Assets Less Current Liabilities
1,383,982 GBP2021-03-31
1,572,273 GBP2020-03-31
Net Assets/Liabilities
1,271,227 GBP2021-03-31
1,432,854 GBP2020-03-31
Equity
Called up share capital
40 GBP2021-03-31
40 GBP2020-03-31
40 GBP2019-04-01
Revaluation reserve
925,783 GBP2021-03-31
925,783 GBP2020-03-31
272,943 GBP2019-04-01
Capital redemption reserve
20 GBP2021-03-31
20 GBP2020-03-31
20 GBP2019-04-01
Other miscellaneous reserve
40 GBP2021-03-31
40 GBP2020-03-31
40 GBP2019-04-01
Retained earnings (accumulated losses)
345,344 GBP2021-03-31
506,971 GBP2020-03-31
521,977 GBP2019-04-01
Equity
1,271,227 GBP2021-03-31
1,432,854 GBP2020-03-31
795,020 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
-161,627 GBP2020-04-01 ~ 2021-03-31
-15,006 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-161,627 GBP2020-04-01 ~ 2021-03-31
-15,006 GBP2019-04-01 ~ 2020-03-31
Equity
Restated amount
1,116,431 GBP2019-04-01
Property, Plant & Equipment - Depreciation Expense
5,357 GBP2020-04-01 ~ 2021-03-31
6,899 GBP2019-04-01 ~ 2020-03-31
Cash and Cash Equivalents
-270,424 GBP2021-03-31
-109,390 GBP2020-03-31
-140,902 GBP2019-04-01
Bank Overdrafts
-270,478 GBP2021-03-31
-109,366 GBP2020-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252020-04-01 ~ 2021-03-31
Motor vehicles
202020-04-01 ~ 2021-03-31
Furniture and fittings
102020-04-01 ~ 2021-03-31
Office equipment
332020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-26,664 GBP2020-04-01 ~ 2021-03-31
-934 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
-40,418 GBP2020-04-01 ~ 2021-03-31
-8,860 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Buildings
1,600,000 GBP2021-03-31
1,600,000 GBP2020-03-31
Plant and equipment
148,294 GBP2021-03-31
148,294 GBP2020-03-31
Motor vehicles
21,950 GBP2021-03-31
21,950 GBP2020-03-31
Furniture and fittings
42,654 GBP2021-03-31
42,654 GBP2020-03-31
Office equipment
3,963 GBP2021-03-31
3,963 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
144,805 GBP2020-03-31
Motor vehicles
7,682 GBP2020-03-31
Furniture and fittings
37,620 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
872 GBP2020-04-01 ~ 2021-03-31
Motor vehicles, Owned/Freehold
3,567 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
145,677 GBP2021-03-31
Motor vehicles
11,249 GBP2021-03-31
Furniture and fittings
38,123 GBP2021-03-31
Property, Plant & Equipment
Buildings
1,600,000 GBP2021-03-31
1,600,000 GBP2020-03-31
Plant and equipment
2,617 GBP2021-03-31
3,490 GBP2020-03-31
Motor vehicles
10,701 GBP2021-03-31
14,268 GBP2020-03-31
Furniture and fittings
4,531 GBP2021-03-31
5,034 GBP2020-03-31
Office equipment
3,963 GBP2021-03-31
3,963 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Computers
29,648 GBP2021-03-31
29,247 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
1,846,509 GBP2021-03-31
1,846,108 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
32,357 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
222,464 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
5,356 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
32,771 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
227,820 GBP2021-03-31
Property, Plant & Equipment
Computers
-3,123 GBP2021-03-31
-3,110 GBP2020-03-31
Land and buildings
1,600,000 GBP2021-03-31
1,600,000 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
55,178 GBP2021-03-31
101,388 GBP2020-03-31
Other Debtors
Current
25,726 GBP2021-03-31
20,371 GBP2020-03-31
Prepayments/Accrued Income
Current
12,321 GBP2021-03-31
10,494 GBP2020-03-31
Bank Overdrafts
Current
270,478 GBP2021-03-31
109,366 GBP2020-03-31
Trade Creditors/Trade Payables
Current
44,433 GBP2021-03-31
124,064 GBP2020-03-31
Amounts owed to group undertakings
Current
21,034 GBP2021-03-31
21,034 GBP2020-03-31
Taxation/Social Security Payable
Current
54,121 GBP2021-03-31
56,785 GBP2020-03-31
Other Creditors
Current
17,286 GBP2021-03-31
18,766 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
5,501 GBP2021-03-31
3,107 GBP2020-03-31
Creditors
Current
412,853 GBP2021-03-31
333,122 GBP2020-03-31
Net Deferred Tax Liability/Asset
-112,755 GBP2021-03-31
-139,419 GBP2020-03-31
-71,782 GBP2019-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
26,664 GBP2020-04-01 ~ 2021-03-31
934 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-43 GBP2021-03-31
-645 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40 shares2021-03-31
40 shares2020-03-31
Par Value of Share
Class 1 ordinary share
1.002020-04-01 ~ 2021-03-31