Average Number of Employees
62022-08-28 ~ 2023-12-31
52021-08-28 ~ 2022-08-27
Turnover/Revenue
38,055,250 GBP2022-08-28 ~ 2023-12-31
45,077,537 GBP2021-08-28 ~ 2022-08-27
Cost of Sales
-29,482,426 GBP2022-08-28 ~ 2023-12-31
-27,230,618 GBP2021-08-28 ~ 2022-08-27
Gross Profit/Loss
8,572,824 GBP2022-08-28 ~ 2023-12-31
17,846,919 GBP2021-08-28 ~ 2022-08-27
Administrative Expenses
-10,683,783 GBP2022-08-28 ~ 2023-12-31
-14,621,598 GBP2021-08-28 ~ 2022-08-27
Operating Profit/Loss
-1,956,490 GBP2022-08-28 ~ 2023-12-31
3,225,321 GBP2021-08-28 ~ 2022-08-27
Other Interest Receivable/Similar Income (Finance Income)
9,797 GBP2022-08-28 ~ 2023-12-31
2,436 GBP2021-08-28 ~ 2022-08-27
Profit/Loss on Ordinary Activities Before Tax
-1,946,693 GBP2022-08-28 ~ 2023-12-31
3,226,689 GBP2021-08-28 ~ 2022-08-27
Profit/Loss
-1,574,707 GBP2022-08-28 ~ 2023-12-31
2,549,340 GBP2021-08-28 ~ 2022-08-27
Property, Plant & Equipment
8,266,914 GBP2022-08-27
Fixed Assets
8,266,914 GBP2022-08-27
Total Inventories
104,424 GBP2023-12-31
247,565 GBP2022-08-27
Debtors
Current
1,855,221 GBP2023-12-31
4,593,315 GBP2022-08-27
Cash at bank and in hand
2,198,052 GBP2023-12-31
1,704,080 GBP2022-08-27
Current Assets
4,157,697 GBP2023-12-31
6,544,960 GBP2022-08-27
Creditors
Current, Amounts falling due within one year
-1,072,238 GBP2023-12-31
-2,487,468 GBP2022-08-27
Net Current Assets/Liabilities
3,085,459 GBP2023-12-31
4,057,492 GBP2022-08-27
Total Assets Less Current Liabilities
3,085,459 GBP2023-12-31
12,324,406 GBP2022-08-27
Net Assets/Liabilities
3,085,459 GBP2023-12-31
12,174,510 GBP2022-08-27
Equity
Called up share capital
51,040 GBP2023-12-31
51,040 GBP2022-08-27
51,040 GBP2021-08-28
Share premium
503,813 GBP2023-12-31
503,813 GBP2022-08-27
503,813 GBP2021-08-28
Retained earnings (accumulated losses)
2,530,606 GBP2023-12-31
11,619,657 GBP2022-08-27
15,070,317 GBP2021-08-28
Equity
3,085,459 GBP2023-12-31
12,174,510 GBP2022-08-27
15,625,170 GBP2021-08-28
Profit/Loss
Retained earnings (accumulated losses)
-1,574,707 GBP2022-08-28 ~ 2023-12-31
2,549,340 GBP2021-08-28 ~ 2022-08-27
Dividends Paid
Retained earnings (accumulated losses)
-7,514,344 GBP2022-08-28 ~ 2023-12-31
-6,000,000 GBP2021-08-28 ~ 2022-08-27
Dividends Paid
-7,514,344 GBP2022-08-28 ~ 2023-12-31
-6,000,000 GBP2021-08-28 ~ 2022-08-27
Audit Fees/Expenses
21,000 GBP2022-08-28 ~ 2023-12-31
25,250 GBP2021-08-28 ~ 2022-08-27
Wages/Salaries
144,357 GBP2022-08-28 ~ 2023-12-31
Social Security Costs
10,728 GBP2022-08-28 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
157,113 GBP2022-08-28 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-371,986 GBP2022-08-28 ~ 2023-12-31
-20,179 GBP2021-08-28 ~ 2022-08-27
Tax Expense/Credit at Applicable Tax Rate
-436,059 GBP2022-08-28 ~ 2023-12-31
613,071 GBP2021-08-28 ~ 2022-08-27
Dividends Paid on Shares
7,514,344 GBP2022-08-28 ~ 2023-12-31
6,000,000 GBP2021-08-28 ~ 2022-08-27
Intangible Assets - Gross Cost
Goodwill
25,000 GBP2022-08-27
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,000 GBP2022-08-27
Property, Plant & Equipment - Gross Cost
Buildings
9,078,428 GBP2022-08-27
Plant and equipment
247,689 GBP2023-12-31
8,847,908 GBP2022-08-27
Property, Plant & Equipment - Gross Cost
247,689 GBP2023-12-31
17,926,336 GBP2022-08-27
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,100,472 GBP2022-08-28 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-18,178,900 GBP2022-08-28 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,598,810 GBP2022-08-27
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
9,659,422 GBP2022-08-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
583,219 GBP2022-08-28 ~ 2023-12-31
Owned/Freehold
648,945 GBP2022-08-28 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,934,340 GBP2022-08-28 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,060,678 GBP2022-08-28 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
247,689 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
247,689 GBP2023-12-31
Property, Plant & Equipment
Buildings
7,017,816 GBP2022-08-27
Plant and equipment
1,249,098 GBP2022-08-27
Raw materials and consumables
84,289 GBP2022-08-27
Finished Goods/Goods for Resale
104,424 GBP2023-12-31
163,276 GBP2022-08-27
Trade Debtors/Trade Receivables
Current
15,509 GBP2023-12-31
4,041,763 GBP2022-08-27
Amounts Owed by Group Undertakings
Current
1,440,187 GBP2023-12-31
Other Debtors
Current
99,513 GBP2023-12-31
331,540 GBP2022-08-27
Prepayments/Accrued Income
Current
220,012 GBP2022-08-27
Debtors - Deferred Tax Asset
Current
300,012 GBP2023-12-31
Cash and Cash Equivalents
2,198,052 GBP2023-12-31
1,704,080 GBP2022-08-27
Trade Creditors/Trade Payables
Current
362,608 GBP2023-12-31
1,579,116 GBP2022-08-27
Amounts owed to group undertakings
Current
10,627 GBP2023-12-31
126,006 GBP2022-08-27
Corporation Tax Payable
Current
285,217 GBP2022-08-27
Taxation/Social Security Payable
Current
97,312 GBP2023-12-31
Other Creditors
Current
82,036 GBP2023-12-31
3,068 GBP2022-08-27
Accrued Liabilities/Deferred Income
Current
519,655 GBP2023-12-31
494,061 GBP2022-08-27
Creditors
Current
1,072,238 GBP2023-12-31
2,487,468 GBP2022-08-27
Net Deferred Tax Liability/Asset
300,012 GBP2023-12-31
-149,896 GBP2022-08-27
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
449,908 GBP2022-08-28 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-149,896 GBP2022-08-27
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,040 shares2023-12-31
51,040 shares2022-08-27
Par Value of Share
Class 1 ordinary share
1.002022-08-28 ~ 2023-12-31