Average Number of Employees
312024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Intangible Assets
723,770 GBP2024-12-31
548,906 GBP2023-12-31
Property, Plant & Equipment
6,052 GBP2024-12-31
7,469 GBP2023-12-31
Fixed Assets
729,822 GBP2024-12-31
556,375 GBP2023-12-31
Debtors
Current
9,025,582 GBP2024-12-31
6,293,044 GBP2023-12-31
Cash at bank and in hand
327,440 GBP2024-12-31
155,368 GBP2023-12-31
Current Assets
9,353,022 GBP2024-12-31
6,448,412 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,391,686 GBP2023-12-31
Net Current Assets/Liabilities
6,316,736 GBP2024-12-31
4,056,726 GBP2023-12-31
Total Assets Less Current Liabilities
7,046,558 GBP2024-12-31
4,613,101 GBP2023-12-31
Net Assets/Liabilities
6,867,644 GBP2024-12-31
4,540,595 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
6,867,544 GBP2024-12-31
4,540,495 GBP2023-12-31
Equity
6,867,644 GBP2024-12-31
4,540,595 GBP2023-12-31
Intangible Assets - Gross Cost
Development expenditure
951,787 GBP2024-12-31
660,348 GBP2023-12-31
Computer software
49,550 GBP2024-12-31
49,550 GBP2023-12-31
Intangible Assets - Gross Cost
1,006,927 GBP2024-12-31
714,358 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
230,288 GBP2024-12-31
113,039 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
283,157 GBP2024-12-31
165,452 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
117,705 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
721,499 GBP2024-12-31
547,309 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
72,008 GBP2024-12-31
66,669 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
59,200 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
65,956 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
6,052 GBP2024-12-31
7,469 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,505,367 GBP2024-12-31
918,460 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,491,125 GBP2024-12-31
5,348,607 GBP2023-12-31
Prepayments/Accrued Income
Current
29,090 GBP2024-12-31
25,977 GBP2023-12-31
Trade Creditors/Trade Payables
Current
49,576 GBP2024-12-31
34,982 GBP2023-12-31
Amounts owed to group undertakings
Current
34,643 GBP2024-12-31
32,434 GBP2023-12-31
Corporation Tax Payable
Current
535,954 GBP2024-12-31
158,237 GBP2023-12-31
Taxation/Social Security Payable
Current
116,876 GBP2024-12-31
105,847 GBP2023-12-31
Other Creditors
Current
16,587 GBP2024-12-31
14,377 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,282,650 GBP2024-12-31
2,045,809 GBP2023-12-31
Creditors
Current
3,036,286 GBP2024-12-31
2,391,686 GBP2023-12-31
Net Deferred Tax Liability/Asset
-178,914 GBP2024-12-31
-72,506 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-106,408 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-180,932 GBP2024-12-31
-74,336 GBP2023-12-31