Administrative Expenses
-3,910,520 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-35,116 GBP2023-01-01 ~ 2023-12-31
-35,253 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
94,561 GBP2023-01-01 ~ 2023-12-31
-27,284 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
19,226 GBP2023-12-31
482,298 GBP2022-12-31
83,749 GBP2021-12-31
Total Borrowings
Non-current
700,000 GBP2023-12-31
700,000 GBP2022-12-31
Equity
Called up share capital
1,500,000 GBP2023-12-31
1,500,000 GBP2022-12-31
Retained earnings (accumulated losses)
-988,110 GBP2023-12-31
-1,082,671 GBP2022-12-31
Other miscellaneous reserve
-1,055,387 GBP2021-12-31
Equity
511,890 GBP2023-12-31
417,329 GBP2022-12-31
Audit Fees/Expenses
34,823 GBP2023-01-01 ~ 2023-12-31
32,938 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Wages/Salaries
2,824,658 GBP2023-01-01 ~ 2023-12-31
2,482,825 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
194,587 GBP2023-01-01 ~ 2023-12-31
120,785 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,333,900 GBP2023-01-01 ~ 2023-12-31
2,898,712 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
911,338 GBP2023-01-01 ~ 2023-12-31
620,822 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
4,965 GBP2023-01-01 ~ 2023-12-31
-2,895 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
893,023 GBP2023-12-31
893,023 GBP2022-12-31
893,023 GBP2021-12-31
Furniture and fittings
102,267 GBP2023-12-31
107,943 GBP2022-12-31
107,943 GBP2021-12-31
Computers
85,785 GBP2023-12-31
76,368 GBP2022-12-31
70,550 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,436 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-6,436 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
349,769 GBP2023-12-31
260,467 GBP2022-12-31
171,165 GBP2021-12-31
Computers
75,804 GBP2023-12-31
67,759 GBP2022-12-31
61,007 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
558,713 GBP2023-12-31
435,468 GBP2022-12-31
306,868 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
89,302 GBP2023-01-01 ~ 2023-12-31
89,302 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
12,510 GBP2023-01-01 ~ 2023-12-31
14,749 GBP2022-01-01 ~ 2022-12-31
Computers
8,045 GBP2023-01-01 ~ 2023-12-31
6,752 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,812 GBP2023-01-01 ~ 2023-12-31
128,600 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
64,279 GBP2023-12-31
56,336 GBP2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-4,567 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,567 GBP2023-01-01 ~ 2023-12-31
Prepayments
Current
259,202 GBP2023-12-31
302,353 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,291,638 GBP2022-12-31
Accrued Liabilities
Current
526,592 GBP2023-12-31
493,990 GBP2022-12-31
Other Taxation & Social Security Payable
68,135 GBP2023-12-31
91,634 GBP2022-12-31