74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-749,226 GBP2023-04-01 ~ 2024-03-31
-752,324 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,025,506 GBP2023-04-01 ~ 2024-03-31
-659,661 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
68,889 GBP2023-04-01 ~ 2024-03-31
350,020 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
46,140 GBP2023-04-01 ~ 2024-03-31
273,672 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
46,140 GBP2023-04-01 ~ 2024-03-31
273,672 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
157,524 GBP2024-03-31
230,122 GBP2023-03-31
Debtors
2,000,532 GBP2024-03-31
1,504,276 GBP2023-03-31
Cash at bank and in hand
2,827,332 GBP2024-03-31
5,464,817 GBP2023-03-31
Current Assets
4,839,645 GBP2024-03-31
6,978,399 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-542,530 GBP2024-03-31
-417,609 GBP2023-03-31
Net Current Assets/Liabilities
4,297,115 GBP2024-03-31
6,560,790 GBP2023-03-31
Total Assets Less Current Liabilities
4,454,639 GBP2024-03-31
6,790,912 GBP2023-03-31
Net Assets/Liabilities
4,435,627 GBP2024-03-31
6,759,133 GBP2023-03-31
Equity
Called up share capital
134,146 GBP2024-03-31
134,146 GBP2023-03-31
134,146 GBP2022-03-31
Share premium
547,118 GBP2024-03-31
547,118 GBP2023-03-31
547,118 GBP2022-03-31
Retained earnings (accumulated losses)
3,754,363 GBP2024-03-31
6,077,869 GBP2023-03-31
5,804,197 GBP2022-03-31
Equity
4,435,627 GBP2024-03-31
6,759,133 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
46,140 GBP2023-04-01 ~ 2024-03-31
273,672 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,369,646 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,500 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
162023-04-01 ~ 2024-03-31
172022-04-01 ~ 2023-03-31
Wages/Salaries
866,811 GBP2023-04-01 ~ 2024-03-31
833,943 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
146,525 GBP2023-04-01 ~ 2024-03-31
146,891 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,104,628 GBP2023-04-01 ~ 2024-03-31
1,083,126 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
156,934 GBP2023-04-01 ~ 2024-03-31
142,569 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,767 GBP2023-04-01 ~ 2024-03-31
-21,736 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,005 GBP2024-03-31
13,005 GBP2023-03-31
Computers
858,132 GBP2024-03-31
840,186 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,037,474 GBP2024-03-31
1,019,528 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,005 GBP2024-03-31
13,005 GBP2023-03-31
Computers
809,554 GBP2024-03-31
747,227 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
879,950 GBP2024-03-31
789,406 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
62,327 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,544 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2024-03-31
0 GBP2023-03-31
Computers
48,578 GBP2024-03-31
92,959 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
137,163 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
240 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,839,421 GBP2024-03-31
1,311,159 GBP2023-03-31
Other Debtors
Current
94,366 GBP2024-03-31
58,962 GBP2023-03-31
Prepayments/Accrued Income
Current
66,505 GBP2024-03-31
134,155 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,000,532 GBP2024-03-31
1,504,276 GBP2023-03-31
Trade Creditors/Trade Payables
Current
90,083 GBP2024-03-31
68,916 GBP2023-03-31
Amounts owed to group undertakings
Current
227,896 GBP2024-03-31
172,313 GBP2023-03-31
Corporation Tax Payable
Current
119,765 GBP2024-03-31
105,014 GBP2023-03-31
Other Taxation & Social Security Payable
Current
0 GBP2024-03-31
2,966 GBP2023-03-31
Other Creditors
Current
2,181 GBP2024-03-31
1,627 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
102,605 GBP2024-03-31
66,773 GBP2023-03-31
Creditors
Current
542,530 GBP2024-03-31
417,609 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
64,200 GBP2024-03-31
64,200 GBP2023-03-31
Between two and five year
128,400 GBP2024-03-31
128,400 GBP2023-03-31
More than five year
214,000 GBP2024-03-31
278,200 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
406,600 GBP2024-03-31
470,800 GBP2023-03-31