R. BORRAS CONSTRUCTION LIMITED - 2013-07-31
Average Number of Employees
922024-01-01 ~ 2024-12-31
902023-01-01 ~ 2023-12-31
Turnover/Revenue
54,042,733 GBP2024-01-01 ~ 2024-12-31
55,950,429 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-50,697,648 GBP2024-01-01 ~ 2024-12-31
-53,045,295 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,345,085 GBP2024-01-01 ~ 2024-12-31
2,905,134 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,390,872 GBP2024-01-01 ~ 2024-12-31
-3,196,124 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
334,647 GBP2024-01-01 ~ 2024-12-31
66,604 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
143,885 GBP2024-01-01 ~ 2024-12-31
103,321 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-33,382 GBP2024-01-01 ~ 2024-12-31
-51,898 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
445,150 GBP2024-01-01 ~ 2024-12-31
118,027 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
322,468 GBP2024-01-01 ~ 2024-12-31
106,380 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,871,991 GBP2024-12-31
1,845,326 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Investment Property
1,456,835 GBP2024-12-31
1,419,399 GBP2023-12-31
Fixed Assets
3,328,926 GBP2024-12-31
3,264,825 GBP2023-12-31
Debtors
Current
17,415,870 GBP2024-12-31
18,061,801 GBP2023-12-31
Cash at bank and in hand
4,446,431 GBP2024-12-31
4,884,453 GBP2023-12-31
Current Assets
21,862,301 GBP2024-12-31
22,946,254 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-13,191,576 GBP2024-12-31
-14,120,948 GBP2023-12-31
Net Current Assets/Liabilities
8,670,725 GBP2024-12-31
8,825,306 GBP2023-12-31
Total Assets Less Current Liabilities
11,999,651 GBP2024-12-31
12,090,131 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-505,685 GBP2024-12-31
Net Assets/Liabilities
11,355,844 GBP2024-12-31
11,072,313 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Revaluation reserve
57,553 GBP2024-12-31
57,553 GBP2023-12-31
57,553 GBP2023-01-01
Retained earnings (accumulated losses)
10,572,331 GBP2024-12-31
10,288,800 GBP2023-12-31
10,209,751 GBP2023-01-01
Equity
11,355,844 GBP2024-12-31
11,072,313 GBP2023-12-31
10,993,264 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
322,468 GBP2024-01-01 ~ 2024-12-31
106,380 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-38,937 GBP2024-01-01 ~ 2024-12-31
-27,331 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-38,937 GBP2024-01-01 ~ 2024-12-31
-27,331 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,500 GBP2024-01-01 ~ 2024-12-31
20,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,726,378 GBP2024-01-01 ~ 2024-12-31
6,463,899 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
805,038 GBP2024-01-01 ~ 2024-12-31
761,672 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,597,321 GBP2024-01-01 ~ 2024-12-31
7,289,432 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
657,730 GBP2024-01-01 ~ 2024-12-31
579,019 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
29,782 GBP2024-01-01 ~ 2024-12-31
-27,254 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
111,288 GBP2024-01-01 ~ 2024-12-31
29,507 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,614,708 GBP2024-12-31
1,614,708 GBP2023-12-31
Motor vehicles
293,575 GBP2024-12-31
260,337 GBP2023-12-31
Furniture and fittings
317,128 GBP2024-12-31
315,128 GBP2023-12-31
Computers
226,384 GBP2024-12-31
253,513 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,451,795 GBP2024-12-31
2,443,686 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-45,523 GBP2024-01-01 ~ 2024-12-31
Computers
-43,888 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-89,411 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
158,122 GBP2023-12-31
Furniture and fittings
229,941 GBP2023-12-31
Computers
210,297 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
598,360 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
22,686 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
70,855 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-45,523 GBP2024-01-01 ~ 2024-12-31
Computers
-43,888 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-89,411 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
146,199 GBP2024-12-31
Furniture and fittings
244,510 GBP2024-12-31
Computers
189,095 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
579,804 GBP2024-12-31
Property, Plant & Equipment
Buildings
1,614,708 GBP2024-12-31
1,614,708 GBP2023-12-31
Motor vehicles
147,376 GBP2024-12-31
102,215 GBP2023-12-31
Furniture and fittings
72,618 GBP2024-12-31
85,187 GBP2023-12-31
Computers
37,289 GBP2024-12-31
43,216 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,492,992 GBP2024-12-31
7,898,067 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
615,360 GBP2024-12-31
615,360 GBP2023-12-31
Other Debtors
Current
2,767,574 GBP2024-12-31
3,108,375 GBP2023-12-31
Prepayments/Accrued Income
Current
290,307 GBP2024-12-31
247,930 GBP2023-12-31
Cash and Cash Equivalents
4,446,431 GBP2024-12-31
4,884,453 GBP2023-12-31
Bank Borrowings
Current
133,543 GBP2024-12-31
166,876 GBP2023-12-31
Trade Creditors/Trade Payables
Current
10,772,294 GBP2024-12-31
10,402,900 GBP2023-12-31
Corporation Tax Payable
Current
107,772 GBP2024-12-31
38,901 GBP2023-12-31
Taxation/Social Security Payable
Current
1,891,076 GBP2024-12-31
3,253,644 GBP2023-12-31
Other Creditors
Current
46,519 GBP2024-12-31
34,498 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
240,372 GBP2024-12-31
224,029 GBP2023-12-31
Creditors
Current
13,191,576 GBP2024-12-31
14,120,948 GBP2023-12-31
Bank Borrowings
Non-current
505,685 GBP2024-12-31
909,478 GBP2023-12-31
Creditors
Non-current
505,685 GBP2024-12-31
909,478 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
133,543 GBP2024-12-31
166,876 GBP2023-12-31
Non-current, Between two and five year
367,420 GBP2024-12-31
573,248 GBP2023-12-31
Total Borrowings
639,228 GBP2024-12-31
1,076,354 GBP2023-12-31
Net Deferred Tax Liability/Asset
138,122 GBP2024-12-31
108,340 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
29,782 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
5,249 GBP2024-12-31
-24,533 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,689 GBP2024-12-31
75,397 GBP2023-12-31
Between one and five year
9,448 GBP2024-12-31
97,355 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
50,137 GBP2024-12-31
172,752 GBP2023-12-31