Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
11,932,208 GBP2017-01-01 ~ 2017-12-31
11,975,176 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
-9,426,569 GBP2017-01-01 ~ 2017-12-31
-9,365,505 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
2,505,639 GBP2017-01-01 ~ 2017-12-31
2,609,671 GBP2016-01-01 ~ 2016-12-31
Administrative Expenses
-2,685,375 GBP2017-01-01 ~ 2017-12-31
-2,597,999 GBP2016-01-01 ~ 2016-12-31
Operating Profit/Loss
-179,736 GBP2017-01-01 ~ 2017-12-31
11,672 GBP2016-01-01 ~ 2016-12-31
Other Interest Receivable/Similar Income (Finance Income)
50 GBP2017-01-01 ~ 2017-12-31
229 GBP2016-01-01 ~ 2016-12-31
Profit/Loss on Ordinary Activities Before Tax
-190,083 GBP2017-01-01 ~ 2017-12-31
3,946 GBP2016-01-01 ~ 2016-12-31
Profit/Loss
-193,183 GBP2017-01-01 ~ 2017-12-31
5,846 GBP2016-01-01 ~ 2016-12-31
Comprehensive Income/Expense
-193,183 GBP2017-01-01 ~ 2017-12-31
45,846 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment
718,647 GBP2017-12-31
736,368 GBP2016-12-31
Fixed Assets
718,647 GBP2017-12-31
736,368 GBP2016-12-31
Total Inventories
84,868 GBP2017-12-31
89,359 GBP2016-12-31
Debtors
Non-current
40,606 GBP2017-12-31
Current
1,997,995 GBP2017-12-31
2,806,593 GBP2016-12-31
Cash at bank and in hand
607,229 GBP2017-12-31
399,415 GBP2016-12-31
Current Assets
2,730,698 GBP2017-12-31
3,295,367 GBP2016-12-31
Creditors
Current, Amounts falling due within one year
-2,036,670 GBP2017-12-31
-2,423,273 GBP2016-12-31
Net Current Assets/Liabilities
694,028 GBP2017-12-31
872,094 GBP2016-12-31
Total Assets Less Current Liabilities
1,412,675 GBP2017-12-31
1,608,462 GBP2016-12-31
Creditors
Non-current, Amounts falling due after one year
-64,092 GBP2017-12-31
Net Assets/Liabilities
1,348,583 GBP2017-12-31
1,551,766 GBP2016-12-31
Equity
Called up share capital
10,000 GBP2017-12-31
10,000 GBP2016-12-31
10,002 GBP2016-01-01
Revaluation reserve
252,993 GBP2017-12-31
256,830 GBP2016-12-31
216,830 GBP2016-01-01
Capital redemption reserve
2 GBP2017-12-31
2 GBP2016-12-31
Retained earnings (accumulated losses)
1,085,588 GBP2017-12-31
1,284,934 GBP2016-12-31
1,286,888 GBP2016-01-01
Equity
1,348,583 GBP2017-12-31
1,551,766 GBP2016-12-31
1,513,720 GBP2016-01-01
Profit/Loss
Retained earnings (accumulated losses)
-193,183 GBP2017-01-01 ~ 2017-12-31
5,846 GBP2016-01-01 ~ 2016-12-31
Dividends Paid
Retained earnings (accumulated losses)
-10,000 GBP2017-01-01 ~ 2017-12-31
Dividends Paid
-10,000 GBP2017-01-01 ~ 2017-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-6,163 GBP2017-01-01 ~ 2017-12-31
Equity - Income/Expense Recognised Directly
-10,000 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
98,181 GBP2017-01-01 ~ 2017-12-31
68,994 GBP2016-01-01 ~ 2016-12-31
Cash and Cash Equivalents
607,229 GBP2017-12-31
399,415 GBP2016-12-31
1,016,380 GBP2016-01-01
Audit Fees/Expenses
7,800 GBP2017-01-01 ~ 2017-12-31
7,700 GBP2016-01-01 ~ 2016-12-31
Wages/Salaries
2,793,089 GBP2017-01-01 ~ 2017-12-31
2,622,557 GBP2016-01-01 ~ 2016-12-31
Social Security Costs
279,683 GBP2017-01-01 ~ 2017-12-31
265,331 GBP2016-01-01 ~ 2016-12-31
Staff Costs/Employee Benefits Expense
3,237,002 GBP2017-01-01 ~ 2017-12-31
3,050,293 GBP2016-01-01 ~ 2016-12-31
Average Number of Employees
1012017-01-01 ~ 2017-12-31
942016-01-01 ~ 2016-12-31
Director Remuneration
314,312 GBP2017-01-01 ~ 2017-12-31
287,262 GBP2016-01-01 ~ 2016-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,100 GBP2017-01-01 ~ 2017-12-31
-1,900 GBP2016-01-01 ~ 2016-12-31
Tax Expense/Credit at Applicable Tax Rate
-36,591 GBP2017-01-01 ~ 2017-12-31
789 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Gross Cost
Buildings
457,061 GBP2017-12-31
457,061 GBP2016-12-31
Plant and equipment
284,255 GBP2017-12-31
308,824 GBP2016-12-31
Motor vehicles
954,664 GBP2017-12-31
958,934 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
1,695,980 GBP2017-12-31
1,724,819 GBP2016-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-38,999 GBP2017-01-01 ~ 2017-12-31
Motor vehicles
-78,914 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Other Disposals
-117,913 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
246,685 GBP2016-12-31
Motor vehicles
741,207 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
988,451 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
20,851 GBP2017-01-01 ~ 2017-12-31
Owned/Freehold
41,882 GBP2017-01-01 ~ 2017-12-31
Motor vehicles, Under hire purchased contracts or finance leases
56,299 GBP2017-01-01 ~ 2017-12-31
Under hire purchased contracts or finance leases
56,299 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-38,999 GBP2017-01-01 ~ 2017-12-31
Motor vehicles
-70,300 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-109,299 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
228,537 GBP2017-12-31
Motor vehicles
736,330 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
977,333 GBP2017-12-31
Property, Plant & Equipment
Buildings
444,595 GBP2017-12-31
456,502 GBP2016-12-31
Plant and equipment
55,718 GBP2017-12-31
62,139 GBP2016-12-31
Motor vehicles
218,334 GBP2017-12-31
217,727 GBP2016-12-31
Land and buildings
444,596 GBP2017-12-31
456,502 GBP2016-12-31
Raw materials and consumables
84,868 GBP2017-12-31
89,359 GBP2016-12-31
Other Debtors
Non-current
40,606 GBP2017-12-31
Trade Debtors/Trade Receivables
Current
1,721,340 GBP2017-12-31
1,629,118 GBP2016-12-31
Other Debtors
Current
95 GBP2017-12-31
Prepayments/Accrued Income
Current
244,060 GBP2017-12-31
1,141,875 GBP2016-12-31
Debtors - Deferred Tax Asset
Current
32,500 GBP2017-12-31
35,600 GBP2016-12-31
Trade Creditors/Trade Payables
Current
1,105,222 GBP2017-12-31
1,464,754 GBP2016-12-31
Other Taxation & Social Security Payable
Current
352,571 GBP2017-12-31
314,849 GBP2016-12-31
Finance Lease Liabilities - Total Present Value
Current
65,475 GBP2017-12-31
52,810 GBP2016-12-31
Other Creditors
Current
7,996 GBP2017-12-31
6,609 GBP2016-12-31
Accrued Liabilities/Deferred Income
Current
505,406 GBP2017-12-31
584,251 GBP2016-12-31
Creditors
Current
2,036,670 GBP2017-12-31
2,423,273 GBP2016-12-31
Finance Lease Liabilities - Total Present Value
Non-current
64,092 GBP2017-12-31
56,696 GBP2016-12-31
Creditors
Non-current
64,092 GBP2017-12-31
56,696 GBP2016-12-31
Minimum gross finance lease payments owing
140,202 GBP2017-12-31
115,768 GBP2016-12-31
Net Deferred Tax Liability/Asset
32,500 GBP2017-12-31
35,600 GBP2016-12-31
33,700 GBP2016-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,100 GBP2017-01-01 ~ 2017-12-31
1,900 GBP2016-01-01 ~ 2016-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2017-12-31
Par Value of Share
Class 1 ordinary share
12017-01-01 ~ 2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,667 GBP2017-12-31
52,000 GBP2016-12-31
Between one and five year
416,000 GBP2017-12-31
478,834 GBP2016-12-31
More than five year
398,667 GBP2017-12-31
506,100 GBP2016-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
875,334 GBP2017-12-31
1,036,934 GBP2016-12-31