Average Number of Employees
522024-04-01 ~ 2025-03-31
532023-04-01 ~ 2024-03-31
Turnover/Revenue
13,303,538 GBP2024-04-01 ~ 2025-03-31
15,401,947 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-9,437,431 GBP2024-04-01 ~ 2025-03-31
-11,938,415 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,866,107 GBP2024-04-01 ~ 2025-03-31
3,463,532 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,516,278 GBP2024-04-01 ~ 2025-03-31
-2,621,161 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,349,829 GBP2024-04-01 ~ 2025-03-31
842,371 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
109,540 GBP2024-04-01 ~ 2025-03-31
121,174 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,459,369 GBP2024-04-01 ~ 2025-03-31
963,545 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,071,151 GBP2024-04-01 ~ 2025-03-31
710,834 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
330,235 GBP2025-03-31
413,390 GBP2024-03-31
Fixed Assets
330,235 GBP2025-03-31
413,390 GBP2024-03-31
Total Inventories
78,381 GBP2025-03-31
117,121 GBP2024-03-31
Debtors
Current
7,572,673 GBP2025-03-31
5,256,918 GBP2024-03-31
Cash at bank and in hand
5,971,619 GBP2025-03-31
9,410,186 GBP2024-03-31
Current Assets
13,622,673 GBP2025-03-31
14,784,225 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-12,598,889 GBP2025-03-31
Net Current Assets/Liabilities
1,023,784 GBP2025-03-31
6,912,829 GBP2024-03-31
Total Assets Less Current Liabilities
1,354,019 GBP2025-03-31
7,326,219 GBP2024-03-31
Net Assets/Liabilities
1,300,168 GBP2025-03-31
7,256,017 GBP2024-03-31
Equity
Called up share capital
5 GBP2025-03-31
5 GBP2024-03-31
5 GBP2023-04-01
Capital redemption reserve
95 GBP2025-03-31
95 GBP2024-03-31
95 GBP2023-04-01
Retained earnings (accumulated losses)
1,300,068 GBP2025-03-31
7,255,917 GBP2024-03-31
6,653,083 GBP2023-04-01
Equity
1,300,168 GBP2025-03-31
7,256,017 GBP2024-03-31
6,653,183 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,071,151 GBP2024-04-01 ~ 2025-03-31
710,834 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-27,000 GBP2024-04-01 ~ 2025-03-31
-108,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-27,000 GBP2024-04-01 ~ 2025-03-31
-108,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
65,857 GBP2024-04-01 ~ 2025-03-31
73,729 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
5,971,619 GBP2025-03-31
9,410,186 GBP2024-03-31
6,659,177 GBP2023-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-04-01 ~ 2025-03-31
Motor vehicles
252024-04-01 ~ 2025-03-31
Audit Fees/Expenses
18,900 GBP2024-04-01 ~ 2025-03-31
18,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,810,298 GBP2024-04-01 ~ 2025-03-31
2,666,100 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
290,818 GBP2024-04-01 ~ 2025-03-31
299,841 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,185,431 GBP2024-04-01 ~ 2025-03-31
3,159,094 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
502,050 GBP2024-04-01 ~ 2025-03-31
12,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,351 GBP2024-04-01 ~ 2025-03-31
-13,312 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
364,842 GBP2024-04-01 ~ 2025-03-31
240,886 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
27,000 GBP2024-04-01 ~ 2025-03-31
108,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
729,046 GBP2025-03-31
1,499,219 GBP2024-03-31
Motor vehicles
49,676 GBP2025-03-31
49,676 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
778,722 GBP2025-03-31
1,548,895 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-791,412 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-791,412 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
410,809 GBP2025-03-31
1,101,826 GBP2024-03-31
Motor vehicles
37,678 GBP2025-03-31
33,679 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
448,487 GBP2025-03-31
1,135,505 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
65,857 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-752,875 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-752,875 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
318,237 GBP2025-03-31
397,393 GBP2024-03-31
Motor vehicles
11,998 GBP2025-03-31
15,997 GBP2024-03-31
Raw materials and consumables
78,381 GBP2025-03-31
117,121 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
7,280,403 GBP2025-03-31
4,955,468 GBP2024-03-31
Other Debtors
Current
213,821 GBP2025-03-31
216,819 GBP2024-03-31
Prepayments/Accrued Income
Current
78,449 GBP2025-03-31
84,631 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,360,308 GBP2025-03-31
1,694,552 GBP2024-03-31
Corporation Tax Payable
Current
404,569 GBP2025-03-31
203,523 GBP2024-03-31
Taxation/Social Security Payable
Current
135,931 GBP2025-03-31
132,109 GBP2024-03-31
Other Creditors
Current
500,681 GBP2025-03-31
174 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
10,197,400 GBP2025-03-31
5,841,038 GBP2024-03-31
Creditors
Current
12,598,889 GBP2025-03-31
7,871,396 GBP2024-03-31
Net Deferred Tax Liability/Asset
53,851 GBP2025-03-31
70,202 GBP2024-03-31
83,514 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-16,351 GBP2024-04-01 ~ 2025-03-31
-13,312 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
70,202 GBP2025-03-31
73,994 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2025-03-31
5 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.012024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,994 GBP2025-03-31
126,677 GBP2024-03-31
Between one and five year
150,981 GBP2025-03-31
270,167 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
279,975 GBP2025-03-31
396,844 GBP2024-03-31