26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Cost of Sales
-4,739,163 GBP2024-01-01 ~ 2024-12-31
-4,868,976 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-458,103 GBP2024-01-01 ~ 2024-12-31
-417,469 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,832,260 GBP2024-01-01 ~ 2024-12-31
-3,551,806 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
58,401 GBP2024-01-01 ~ 2024-12-31
58,446 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,223,078 GBP2024-01-01 ~ 2024-12-31
1,033,489 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,030,468 GBP2024-01-01 ~ 2024-12-31
906,506 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,030,468 GBP2024-01-01 ~ 2024-12-31
906,506 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
379,225 GBP2024-12-31
504,898 GBP2023-12-31
Property, Plant & Equipment
59,399 GBP2024-12-31
65,625 GBP2023-12-31
Fixed Assets - Investments
19,324 GBP2024-12-31
19,324 GBP2023-12-31
Fixed Assets
457,948 GBP2024-12-31
589,847 GBP2023-12-31
Debtors
7,969,901 GBP2024-12-31
9,119,885 GBP2023-12-31
Cash at bank and in hand
1,876,447 GBP2024-12-31
1,550,058 GBP2023-12-31
Current Assets
10,448,753 GBP2024-12-31
11,369,589 GBP2023-12-31
Net Current Assets/Liabilities
7,934,680 GBP2024-12-31
6,608,607 GBP2023-12-31
Total Assets Less Current Liabilities
8,392,628 GBP2024-12-31
7,198,454 GBP2023-12-31
Net Assets/Liabilities
8,009,856 GBP2024-12-31
6,979,388 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
8,009,855 GBP2024-12-31
6,979,387 GBP2023-12-31
6,072,881 GBP2022-12-31
Equity
8,009,856 GBP2024-12-31
6,979,388 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,030,468 GBP2024-01-01 ~ 2024-12-31
906,506 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,635 GBP2024-01-01 ~ 2024-12-31
13,125 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
382023-01-01 ~ 2023-12-31
Wages/Salaries
1,891,781 GBP2024-01-01 ~ 2024-12-31
2,028,128 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
101,578 GBP2024-01-01 ~ 2024-12-31
89,537 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,187,923 GBP2024-01-01 ~ 2024-12-31
2,298,590 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
420,141 GBP2024-01-01 ~ 2024-12-31
565,155 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-36,294 GBP2024-01-01 ~ 2024-12-31
-25,516 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
283,970 GBP2024-12-31
283,970 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
129,249 GBP2024-12-31
129,249 GBP2023-12-31
Development expenditure
3,252,387 GBP2024-12-31
3,245,105 GBP2023-12-31
Intangible Assets - Gross Cost
3,665,606 GBP2024-12-31
3,658,324 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
129,249 GBP2024-12-31
129,249 GBP2023-12-31
Development expenditure
2,935,432 GBP2024-12-31
2,834,266 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,286,381 GBP2024-12-31
3,153,426 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2024-01-01 ~ 2024-12-31
Development expenditure
101,166 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
132,955 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
0 GBP2023-12-31
Development expenditure
316,955 GBP2024-12-31
410,839 GBP2023-12-31
Intangible Assets
379,225 GBP2024-12-31
504,898 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
532,229 GBP2024-12-31
520,356 GBP2023-12-31
Furniture and fittings
53,997 GBP2024-12-31
50,445 GBP2023-12-31
Computers
111,125 GBP2024-12-31
95,810 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
697,351 GBP2024-12-31
666,611 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
489,141 GBP2024-12-31
461,068 GBP2023-12-31
Furniture and fittings
51,387 GBP2024-12-31
50,403 GBP2023-12-31
Computers
97,424 GBP2024-12-31
89,515 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
637,952 GBP2024-12-31
600,986 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,073 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
984 GBP2024-01-01 ~ 2024-12-31
Computers
7,909 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
43,088 GBP2024-12-31
59,288 GBP2023-12-31
Furniture and fittings
2,610 GBP2024-12-31
42 GBP2023-12-31
Computers
13,701 GBP2024-12-31
6,295 GBP2023-12-31
Finished Goods/Goods for Resale
67,053 GBP2024-12-31
69,899 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
646,952 GBP2024-12-31
3,060,356 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,146,095 GBP2024-12-31
5,932,684 GBP2023-12-31
Other Debtors
Current
92,651 GBP2024-12-31
37,389 GBP2023-12-31
Prepayments/Accrued Income
Current
84,203 GBP2024-12-31
89,456 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,969,901 GBP2024-12-31
9,119,885 GBP2023-12-31
Trade Creditors/Trade Payables
Current
906,313 GBP2024-12-31
2,379,442 GBP2023-12-31
Amounts owed to group undertakings
Current
937,281 GBP2024-12-31
1,267,844 GBP2023-12-31
Corporation Tax Payable
Current
194,548 GBP2024-12-31
134,895 GBP2023-12-31
Other Taxation & Social Security Payable
Current
54,259 GBP2024-12-31
280,384 GBP2023-12-31
Other Creditors
Current
109,451 GBP2024-12-31
31,840 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
312,221 GBP2024-12-31
666,577 GBP2023-12-31
Creditors
Current
2,514,073 GBP2024-12-31
4,760,982 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,316 GBP2024-12-31
100,299 GBP2023-12-31
Between two and five year
10,299 GBP2024-12-31
77,799 GBP2023-12-31
More than five year
1,433 GBP2024-12-31
11,732 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
92,048 GBP2024-12-31
189,830 GBP2023-12-31