Property, Plant & Equipment
42,975 GBP2023-10-31
52,237 GBP2022-10-31
Total Inventories
151,867 GBP2023-10-31
334,290 GBP2022-10-31
Debtors
579,581 GBP2023-10-31
361,487 GBP2022-10-31
Cash at bank and in hand
154,721 GBP2023-10-31
306,911 GBP2022-10-31
Current Assets
886,169 GBP2023-10-31
1,002,688 GBP2022-10-31
Creditors
Current
452,953 GBP2023-10-31
462,166 GBP2022-10-31
Net Current Assets/Liabilities
433,216 GBP2023-10-31
540,522 GBP2022-10-31
Total Assets Less Current Liabilities
476,191 GBP2023-10-31
592,759 GBP2022-10-31
Net Assets/Liabilities
410,302 GBP2023-10-31
498,665 GBP2022-10-31
Equity
Called up share capital
143,279 GBP2023-10-31
143,279 GBP2022-10-31
Retained earnings (accumulated losses)
267,023 GBP2023-10-31
355,386 GBP2022-10-31
Equity
410,302 GBP2023-10-31
498,665 GBP2022-10-31
Average Number of Employees
392022-11-01 ~ 2023-10-31
392021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
87,270 GBP2023-10-31
87,270 GBP2022-10-31
Furniture and fittings
127,712 GBP2023-10-31
127,712 GBP2022-10-31
Motor vehicles
97,490 GBP2023-10-31
118,990 GBP2022-10-31
Computers
235,844 GBP2023-10-31
229,563 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
548,316 GBP2023-10-31
563,535 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-21,500 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-21,500 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,270 GBP2023-10-31
86,545 GBP2022-10-31
Furniture and fittings
127,479 GBP2023-10-31
127,407 GBP2022-10-31
Motor vehicles
61,799 GBP2023-10-31
70,953 GBP2022-10-31
Computers
228,793 GBP2023-10-31
226,393 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
505,341 GBP2023-10-31
511,298 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
725 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
72 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
11,751 GBP2022-11-01 ~ 2023-10-31
Computers
2,400 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,948 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-20,905 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,905 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Furniture and fittings
233 GBP2023-10-31
305 GBP2022-10-31
Motor vehicles
35,691 GBP2023-10-31
48,037 GBP2022-10-31
Computers
7,051 GBP2023-10-31
3,170 GBP2022-10-31
Plant and equipment
725 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
9,048 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
34,939 GBP2023-10-31
43,987 GBP2022-10-31
Merchandise
250 GBP2023-10-31
250 GBP2022-10-31
Value of work in progress
141,762 GBP2023-10-31
333,628 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
389,971 GBP2023-10-31
341,462 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
185,949 GBP2023-10-31
7,719 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
3,661 GBP2023-10-31
12,306 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
579,581 GBP2023-10-31
361,487 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
20,000 GBP2023-10-31
20,000 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
9,983 GBP2023-10-31
9,983 GBP2022-10-31
Trade Creditors/Trade Payables
Current
249,948 GBP2023-10-31
278,255 GBP2022-10-31
Other Taxation & Social Security Payable
Current
104,145 GBP2023-10-31
48,030 GBP2022-10-31
Other Creditors
Current
68,877 GBP2023-10-31
64,280 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
40,000 GBP2023-10-31
60,000 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
15,607 GBP2023-10-31
25,237 GBP2022-10-31
Between one and five year, hire purchase agreements
15,607 GBP2023-10-31
25,237 GBP2022-10-31
hire purchase agreements
25,590 GBP2023-10-31
35,220 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,832 GBP2023-10-31
24,792 GBP2022-10-31
Between one and five year
60,212 GBP2023-10-31
66,420 GBP2022-10-31
All periods
94,044 GBP2023-10-31
91,212 GBP2022-10-31
Bank Borrowings
Secured
60,000 GBP2023-10-31
80,000 GBP2022-10-31
Total Borrowings
Secured
85,590 GBP2023-10-31
115,220 GBP2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
10,282 GBP2023-10-31
8,857 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,282 GBP2023-10-31
8,857 GBP2022-10-31