Property, Plant & Equipment
33,216 GBP2024-10-31
42,975 GBP2023-10-31
Total Inventories
421,198 GBP2024-10-31
151,867 GBP2023-10-31
Debtors
378,749 GBP2024-10-31
579,581 GBP2023-10-31
Cash at bank and in hand
91,177 GBP2024-10-31
154,721 GBP2023-10-31
Current Assets
891,124 GBP2024-10-31
886,169 GBP2023-10-31
Creditors
Current
462,262 GBP2024-10-31
452,953 GBP2023-10-31
Net Current Assets/Liabilities
428,862 GBP2024-10-31
433,216 GBP2023-10-31
Total Assets Less Current Liabilities
462,078 GBP2024-10-31
476,191 GBP2023-10-31
Net Assets/Liabilities
428,976 GBP2024-10-31
410,302 GBP2023-10-31
Equity
Called up share capital
143,279 GBP2024-10-31
143,279 GBP2023-10-31
Retained earnings (accumulated losses)
285,697 GBP2024-10-31
267,023 GBP2023-10-31
Equity
428,976 GBP2024-10-31
410,302 GBP2023-10-31
Average Number of Employees
392023-11-01 ~ 2024-10-31
392022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
87,270 GBP2024-10-31
87,270 GBP2023-10-31
Furniture and fittings
127,712 GBP2024-10-31
127,712 GBP2023-10-31
Motor vehicles
90,133 GBP2024-10-31
97,490 GBP2023-10-31
Computers
236,897 GBP2024-10-31
235,844 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
542,012 GBP2024-10-31
548,316 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-9,257 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-9,257 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,270 GBP2024-10-31
87,270 GBP2023-10-31
Furniture and fittings
127,551 GBP2024-10-31
127,479 GBP2023-10-31
Motor vehicles
62,726 GBP2024-10-31
61,799 GBP2023-10-31
Computers
231,249 GBP2024-10-31
228,793 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
508,796 GBP2024-10-31
505,341 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
72 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
9,959 GBP2023-11-01 ~ 2024-10-31
Computers
2,456 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,487 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,032 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,032 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
161 GBP2024-10-31
233 GBP2023-10-31
Motor vehicles
27,407 GBP2024-10-31
35,691 GBP2023-10-31
Computers
5,648 GBP2024-10-31
7,051 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
9,048 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
19,309 GBP2024-10-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
25,891 GBP2024-10-31
34,939 GBP2023-10-31
Merchandise
250 GBP2024-10-31
250 GBP2023-10-31
Value of work in progress
420,948 GBP2024-10-31
141,762 GBP2023-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
191,648 GBP2024-10-31
Amounts falling due within one year, Current
389,971 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
181,515 GBP2024-10-31
185,949 GBP2023-10-31
Other Debtors
Current, Amounts falling due within one year
5,586 GBP2024-10-31
Amounts falling due within one year, Current
3,661 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
378,749 GBP2024-10-31
Amounts falling due within one year, Current
579,581 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
20,000 GBP2024-10-31
20,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
9,983 GBP2024-10-31
9,983 GBP2023-10-31
Trade Creditors/Trade Payables
Current
293,924 GBP2024-10-31
249,948 GBP2023-10-31
Other Taxation & Social Security Payable
Current
71,299 GBP2024-10-31
104,145 GBP2023-10-31
Other Creditors
Current
67,056 GBP2024-10-31
68,877 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
20,000 GBP2024-10-31
40,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
5,623 GBP2024-10-31
15,607 GBP2023-10-31
hire purchase agreements
15,606 GBP2024-10-31
25,590 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,277 GBP2024-10-31
33,832 GBP2023-10-31
Between one and five year
47,920 GBP2024-10-31
60,212 GBP2023-10-31
All periods
84,197 GBP2024-10-31
94,044 GBP2023-10-31
Bank Borrowings
Secured
40,000 GBP2024-10-31
60,000 GBP2023-10-31
Total Borrowings
Secured
55,606 GBP2024-10-31
85,590 GBP2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,479 GBP2024-10-31
10,282 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,479 GBP2024-10-31
10,282 GBP2023-10-31