Average Number of Employees
32020-08-01 ~ 2021-07-31
32019-08-01 ~ 2020-07-31
Turnover/Revenue
20,392,706 GBP2020-08-01 ~ 2021-07-31
22,395,780 GBP2019-08-01 ~ 2020-07-31
Cost of Sales
-11,541,967 GBP2020-08-01 ~ 2021-07-31
-14,735,101 GBP2019-08-01 ~ 2020-07-31
Gross Profit/Loss
8,850,739 GBP2020-08-01 ~ 2021-07-31
7,660,679 GBP2019-08-01 ~ 2020-07-31
Distribution Costs
-141,056 GBP2020-08-01 ~ 2021-07-31
-148,320 GBP2019-08-01 ~ 2020-07-31
Administrative Expenses
-6,167,369 GBP2020-08-01 ~ 2021-07-31
-5,997,293 GBP2019-08-01 ~ 2020-07-31
Operating Profit/Loss
2,542,314 GBP2020-08-01 ~ 2021-07-31
1,515,066 GBP2019-08-01 ~ 2020-07-31
Profit/Loss on Ordinary Activities Before Tax
2,513,403 GBP2020-08-01 ~ 2021-07-31
1,462,448 GBP2019-08-01 ~ 2020-07-31
Equity
Retained earnings (accumulated losses)
2,787,402 GBP2021-07-31
3,346,256 GBP2020-07-31
2,526,868 GBP2019-08-01
Profit/Loss
Retained earnings (accumulated losses)
2,001,635 GBP2020-08-01 ~ 2021-07-31
1,438,765 GBP2019-08-01 ~ 2020-07-31
Dividends Paid
Retained earnings (accumulated losses)
-2,560,489 GBP2020-08-01 ~ 2021-07-31
-619,377 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment
709,726 GBP2021-07-31
1,027,720 GBP2020-07-31
Total Inventories
916,934 GBP2021-07-31
1,072,600 GBP2020-07-31
Debtors
Current
2,037,118 GBP2021-07-31
2,009,020 GBP2020-07-31
Cash at bank and in hand
1,672,803 GBP2021-07-31
1,852,142 GBP2020-07-31
Current Assets
4,626,855 GBP2021-07-31
4,933,762 GBP2020-07-31
Creditors
Current, Amounts falling due within one year
-2,489,399 GBP2021-07-31
-2,411,828 GBP2020-07-31
Net Current Assets/Liabilities
2,137,456 GBP2021-07-31
2,521,934 GBP2020-07-31
Total Assets Less Current Liabilities
2,847,182 GBP2021-07-31
3,549,654 GBP2020-07-31
Creditors
Non-current, Amounts falling due after one year
-93,199 GBP2020-07-31
Net Assets/Liabilities
2,787,502 GBP2021-07-31
3,346,356 GBP2020-07-31
Equity
Called up share capital
100 GBP2021-07-31
100 GBP2020-07-31
Equity
2,787,502 GBP2021-07-31
3,346,356 GBP2020-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-50,419 GBP2020-08-01 ~ 2021-07-31
-70,137 GBP2019-08-01 ~ 2020-07-31
Tax Expense/Credit at Applicable Tax Rate
477,547 GBP2020-08-01 ~ 2021-07-31
277,865 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,716,420 GBP2021-07-31
5,788,052 GBP2020-07-31
Property, Plant & Equipment - Gross Cost
6,908,350 GBP2021-07-31
6,949,982 GBP2020-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-90,161 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Other Disposals
-90,161 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,760,332 GBP2020-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,922,262 GBP2020-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
244,569 GBP2020-08-01 ~ 2021-07-31
Owned/Freehold
245,819 GBP2020-08-01 ~ 2021-07-31
Plant and equipment, Under hire purchased contracts or finance leases
108,964 GBP2020-08-01 ~ 2021-07-31
Under hire purchased contracts or finance leases
108,964 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-78,421 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-78,421 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,035,444 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,198,624 GBP2021-07-31
Property, Plant & Equipment
Plant and equipment
680,976 GBP2021-07-31
1,027,720 GBP2020-07-31
Plant and equipment, Under hire purchased contracts or finance leases
361,615 GBP2021-07-31
505,728 GBP2020-07-31
Raw materials and consumables
253,844 GBP2021-07-31
480,809 GBP2020-07-31
Value of work in progress
298,623 GBP2021-07-31
424,827 GBP2020-07-31
Finished Goods/Goods for Resale
364,467 GBP2021-07-31
166,964 GBP2020-07-31
Trade Debtors/Trade Receivables
Current
1,826,370 GBP2021-07-31
1,909,536 GBP2020-07-31
Amounts Owed by Group Undertakings
Current
8,605 GBP2021-07-31
8,605 GBP2020-07-31
Other Debtors
Current
60,087 GBP2021-07-31
32,293 GBP2020-07-31
Prepayments/Accrued Income
Current
142,056 GBP2021-07-31
58,586 GBP2020-07-31
Trade Creditors/Trade Payables
Current
1,228,509 GBP2021-07-31
1,314,291 GBP2020-07-31
Corporation Tax Payable
Current
475,586 GBP2021-07-31
163,999 GBP2020-07-31
Taxation/Social Security Payable
Current
19,877 GBP2020-07-31
Finance Lease Liabilities - Total Present Value
Current
104,551 GBP2021-07-31
207,584 GBP2020-07-31
Other Creditors
Current
338 GBP2021-07-31
32,278 GBP2020-07-31
Accrued Liabilities/Deferred Income
Current
124,059 GBP2021-07-31
63,790 GBP2020-07-31
Creditors
Current
2,489,399 GBP2021-07-31
2,411,828 GBP2020-07-31
Finance Lease Liabilities - Total Present Value
Non-current
93,199 GBP2020-07-31
Minimum gross finance lease payments owing
104,551 GBP2021-07-31
300,783 GBP2020-07-31
Net Deferred Tax Liability/Asset
59,680 GBP2021-07-31
110,099 GBP2020-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-50,419 GBP2020-08-01 ~ 2021-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
59,680 GBP2021-07-31
110,099 GBP2020-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17 shares2021-07-31
17 shares2020-07-31
Par Value of Share
Class 1 ordinary share
1.002020-08-01 ~ 2021-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
17 shares2021-07-31
17 shares2020-07-31
Par Value of Share
Class 2 ordinary share
1.002020-08-01 ~ 2021-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
17 shares2021-07-31
17 shares2020-07-31
Par Value of Share
Class 3 ordinary share
1.002020-08-01 ~ 2021-07-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
17 shares2021-07-31
17 shares2020-07-31
Par Value of Share
Class 4 ordinary share
1.002020-08-01 ~ 2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
337,380 GBP2021-07-31
74,027 GBP2020-07-31
Between one and five year
810,636 GBP2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,148,016 GBP2021-07-31
74,027 GBP2020-07-31