Turnover/Revenue
34,143,580 GBP2024-01-01 ~ 2024-12-31
30,305,821 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-21,996,561 GBP2024-01-01 ~ 2024-12-31
-19,251,616 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
12,147,019 GBP2024-01-01 ~ 2024-12-31
11,054,205 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,684,038 GBP2024-01-01 ~ 2024-12-31
-7,102,959 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,462,981 GBP2024-01-01 ~ 2024-12-31
3,951,246 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
80,996 GBP2024-01-01 ~ 2024-12-31
71,146 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,586,040 GBP2024-01-01 ~ 2024-12-31
-2,548,090 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,957,937 GBP2024-01-01 ~ 2024-12-31
-433,346 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
7,468,453 GBP2024-01-01 ~ 2024-12-31
-670,724 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-7,000,000 GBP2024-01-01 ~ 2024-12-31
-2,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
61,091 GBP2024-12-31
76,407 GBP2023-12-31
Fixed Assets - Investments
76,201,201 GBP2024-12-31
76,201,201 GBP2023-12-31
Fixed Assets
76,262,292 GBP2024-12-31
76,277,608 GBP2023-12-31
Total Inventories
533,789 GBP2024-12-31
413,099 GBP2023-12-31
Debtors
Current
3,536,826 GBP2024-12-31
4,814,072 GBP2023-12-31
Cash at bank and in hand
3,194,380 GBP2024-12-31
1,565,292 GBP2023-12-31
Current Assets
7,264,995 GBP2024-12-31
6,792,463 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-16,894,889 GBP2024-12-31
16,894,889 GBP2024-12-31
-15,906,126 GBP2023-12-31
Net Current Assets/Liabilities
-9,629,894 GBP2024-12-31
-9,113,663 GBP2023-12-31
Total Assets Less Current Liabilities
66,632,398 GBP2024-12-31
67,163,945 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-44,701,349 GBP2024-12-31
Net Assets/Liabilities
21,931,049 GBP2024-12-31
21,462,596 GBP2023-12-31
Equity
Called up share capital
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Retained earnings (accumulated losses)
21,731,049 GBP2024-12-31
21,262,596 GBP2023-12-31
Equity
21,931,049 GBP2024-12-31
21,462,596 GBP2023-12-31
Wages/Salaries
6,523,585 GBP2024-01-01 ~ 2024-12-31
5,788,052 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
581,236 GBP2024-01-01 ~ 2024-12-31
577,192 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,495,966 GBP2024-01-01 ~ 2024-12-31
6,698,083 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
112024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Average Number of Employees
1182024-01-01 ~ 2024-12-31
1122023-01-01 ~ 2023-12-31
Audit Fees/Expenses
31,000 GBP2024-01-01 ~ 2024-12-31
30,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,989,484 GBP2024-01-01 ~ 2024-12-31
-101,836 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
76,386 GBP2023-12-31
Furniture and fittings
19,275 GBP2024-12-31
37,657 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
78,222 GBP2024-12-31
114,043 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-20,232 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-37,671 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,566 GBP2024-12-31
20,717 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,131 GBP2024-12-31
37,636 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,081 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,166 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-20,232 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,671 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
13,709 GBP2024-12-31
16,940 GBP2023-12-31
Land and buildings, Long leasehold
59,467 GBP2023-12-31
Investments in Subsidiaries
76,201,201 GBP2024-12-31
76,201,201 GBP2023-12-31
Cost valuation
76,201,201 GBP2023-12-31
Raw materials and consumables
188,567 GBP2024-12-31
Value of work in progress
41,016 GBP2024-12-31
Finished Goods/Goods for Resale
304,206 GBP2024-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,548,409 GBP2024-12-31
3,706,832 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
4,033 GBP2024-12-31
4,540 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,536,826 GBP2024-12-31
4,814,072 GBP2023-12-31
Trade Creditors/Trade Payables
2,345,613 GBP2024-12-31
Amounts Owed to Related Parties
12,839,580 GBP2024-12-31
Taxation/Social Security Payable
974,329 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-12-31
200,000 shares2023-12-31