Average Number of Employees
1282023-09-01 ~ 2024-08-31
1262022-09-01 ~ 2023-08-31
Turnover/Revenue
135,134,195 GBP2023-09-01 ~ 2024-08-31
139,277,276 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-119,198,540 GBP2023-09-01 ~ 2024-08-31
-122,738,274 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
15,935,655 GBP2023-09-01 ~ 2024-08-31
16,539,002 GBP2022-09-01 ~ 2023-08-31
Distribution Costs
-1,732,466 GBP2023-09-01 ~ 2024-08-31
-1,310,681 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-11,899,398 GBP2023-09-01 ~ 2024-08-31
-11,549,560 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
2,303,791 GBP2023-09-01 ~ 2024-08-31
3,678,761 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
28,326 GBP2023-09-01 ~ 2024-08-31
117,607 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
690,062 GBP2023-09-01 ~ 2024-08-31
2,437,731 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
393,018 GBP2023-09-01 ~ 2024-08-31
1,924,671 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
36,464 GBP2023-09-01 ~ 2024-08-31
1,460,247 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
543,066 GBP2024-08-31
349,105 GBP2023-08-31
Property, Plant & Equipment
194,968 GBP2024-08-31
250,177 GBP2023-08-31
Fixed Assets - Investments
457,983 GBP2024-08-31
457,983 GBP2023-08-31
Fixed Assets
1,196,017 GBP2024-08-31
1,057,265 GBP2023-08-31
Total Inventories
11,655,573 GBP2024-08-31
13,385,740 GBP2023-08-31
Debtors
Current
68,022,095 GBP2024-08-31
70,264,599 GBP2023-08-31
Cash at bank and in hand
1,691,390 GBP2024-08-31
2,081,994 GBP2023-08-31
Current Assets
81,369,058 GBP2024-08-31
85,732,333 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-49,642,692 GBP2024-08-31
-54,362,073 GBP2023-08-31
Net Current Assets/Liabilities
31,726,366 GBP2024-08-31
31,370,260 GBP2023-08-31
Total Assets Less Current Liabilities
32,922,383 GBP2024-08-31
32,427,525 GBP2023-08-31
Net Assets/Liabilities
32,767,680 GBP2024-08-31
32,318,108 GBP2023-08-31
Equity
Called up share capital
135,427 GBP2024-08-31
135,427 GBP2023-08-31
135,427 GBP2022-09-01
Share premium
833,459 GBP2024-08-31
833,459 GBP2023-08-31
833,459 GBP2022-09-01
Other miscellaneous reserve
-7,197 GBP2024-08-31
-363,751 GBP2023-08-31
100,673 GBP2022-09-01
Retained earnings (accumulated losses)
31,805,991 GBP2024-08-31
31,712,973 GBP2023-08-31
29,788,302 GBP2022-09-01
Equity
32,767,680 GBP2024-08-31
32,318,108 GBP2023-08-31
30,857,861 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
393,018 GBP2023-09-01 ~ 2024-08-31
1,924,671 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
393,018 GBP2023-09-01 ~ 2024-08-31
1,924,671 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
-300,000 GBP2023-09-01 ~ 2024-08-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-300,000 GBP2023-09-01 ~ 2024-08-31
Equity - Income/Expense Recognised Directly
-300,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Depreciation Expense
107,214 GBP2023-09-01 ~ 2024-08-31
100,916 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
120,000 GBP2023-09-01 ~ 2024-08-31
115,300 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
7,851,940 GBP2023-09-01 ~ 2024-08-31
7,281,628 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
846,233 GBP2023-09-01 ~ 2024-08-31
828,424 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
9,146,125 GBP2023-09-01 ~ 2024-08-31
8,551,733 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
743,088 GBP2023-09-01 ~ 2024-08-31
684,419 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
42,777 GBP2023-09-01 ~ 2024-08-31
29,736 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
172,516 GBP2023-09-01 ~ 2024-08-31
524,600 GBP2022-09-01 ~ 2023-08-31
Dividends Paid on Shares
300,000 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Development expenditure
1,394,071 GBP2024-08-31
1,074,377 GBP2023-08-31
Goodwill
883,879 GBP2024-08-31
883,879 GBP2023-08-31
Intangible Assets - Gross Cost
2,277,950 GBP2024-08-31
1,958,256 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
851,005 GBP2024-08-31
725,272 GBP2023-08-31
Goodwill
883,879 GBP2024-08-31
883,879 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
1,734,884 GBP2024-08-31
1,609,151 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
125,733 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Development expenditure
543,066 GBP2024-08-31
349,105 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
617,777 GBP2024-08-31
617,497 GBP2023-08-31
Computers
481,743 GBP2024-08-31
437,013 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,099,520 GBP2024-08-31
1,054,510 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,453 GBP2023-09-01 ~ 2024-08-31
Computers
-697 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-7,150 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
449,703 GBP2023-08-31
Computers
354,630 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
804,333 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
107,214 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-6,453 GBP2023-09-01 ~ 2024-08-31
Computers
-542 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,995 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
502,610 GBP2024-08-31
Computers
401,942 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
904,552 GBP2024-08-31
Property, Plant & Equipment
Furniture and fittings
115,167 GBP2024-08-31
167,794 GBP2023-08-31
Computers
79,801 GBP2024-08-31
82,383 GBP2023-08-31
Investments in Group Undertakings
457,983 GBP2024-08-31
457,983 GBP2023-08-31
Raw materials and consumables
128,418 GBP2024-08-31
43,065 GBP2023-08-31
Finished Goods/Goods for Resale
11,527,155 GBP2024-08-31
13,342,675 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
27,334,484 GBP2024-08-31
28,468,018 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
32,384,028 GBP2024-08-31
32,647,691 GBP2023-08-31
Other Debtors
Current
68,336 GBP2024-08-31
7,031 GBP2023-08-31
Prepayments/Accrued Income
Current
635,726 GBP2024-08-31
876,652 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
365,710 GBP2023-08-31
Bank Overdrafts
-3,342,341 GBP2024-08-31
-4,923,127 GBP2023-08-31
Cash and Cash Equivalents
-1,650,951 GBP2024-08-31
-2,841,133 GBP2023-08-31
Bank Overdrafts
Current
3,342,341 GBP2024-08-31
4,923,127 GBP2023-08-31
Trade Creditors/Trade Payables
Current
9,441,121 GBP2024-08-31
10,410,475 GBP2023-08-31
Amounts owed to group undertakings
Current
4,584,142 GBP2024-08-31
4,161,931 GBP2023-08-31
Corporation Tax Payable
Current
137,965 GBP2024-08-31
31,813 GBP2023-08-31
Taxation/Social Security Payable
Current
2,328,416 GBP2024-08-31
1,444,608 GBP2023-08-31
Other Creditors
Current
1,029,913 GBP2024-08-31
3,129,007 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
3,421,245 GBP2024-08-31
3,763,651 GBP2023-08-31
Creditors
Current
49,642,692 GBP2024-08-31
54,362,073 GBP2023-08-31
Net Deferred Tax Liability/Asset
-154,703 GBP2024-08-31
-109,417 GBP2023-08-31
-79,167 GBP2022-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-45,286 GBP2023-09-01 ~ 2024-08-31
-30,250 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-166,869 GBP2024-08-31
-125,784 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
135,427 shares2024-08-31
135,427 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
495,250 GBP2024-08-31
490,220 GBP2023-08-31
Between one and five year
396,906 GBP2024-08-31
792,350 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
892,156 GBP2024-08-31
1,282,570 GBP2023-08-31