Par Value of Share
Class 1 ordinary share
12020-02-01 ~ 2021-01-31
Class 2 ordinary share
12020-02-01 ~ 2021-01-31
Property, Plant & Equipment
Other
1,431,239 GBP2021-01-31
1,531,435 GBP2020-01-31
Fixed Assets - Investments
2,223,843 GBP2021-01-31
2,223,843 GBP2020-01-31
Investment Property
2,728,000 GBP2021-01-31
2,728,000 GBP2020-01-31
Fixed Assets
6,383,082 GBP2021-01-31
6,483,278 GBP2020-01-31
Debtors
916,166 GBP2021-01-31
786,745 GBP2020-01-31
Cash at bank and in hand
30,422 GBP2021-01-31
14,899 GBP2020-01-31
Current Assets
946,588 GBP2021-01-31
801,644 GBP2020-01-31
Creditors
Current
70,713 GBP2021-01-31
156,929 GBP2020-01-31
Net Current Assets/Liabilities
875,875 GBP2021-01-31
644,715 GBP2020-01-31
Total Assets Less Current Liabilities
7,258,957 GBP2021-01-31
7,127,993 GBP2020-01-31
Creditors
Non-current
-13,617 GBP2020-01-31
Net Assets/Liabilities
7,088,471 GBP2021-01-31
6,949,411 GBP2020-01-31
Equity
Called up share capital
12,485 GBP2021-01-31
12,485 GBP2020-01-31
12,485 GBP2019-01-31
Share premium
2,098,467 GBP2021-01-31
2,098,467 GBP2020-01-31
2,098,467 GBP2019-01-31
Capital redemption reserve
19 GBP2021-01-31
19 GBP2020-01-31
19 GBP2019-01-31
Retained earnings (accumulated losses)
4,977,500 GBP2021-01-31
4,838,440 GBP2020-01-31
4,792,105 GBP2019-01-31
Equity
7,088,471 GBP2021-01-31
6,949,411 GBP2020-01-31
6,903,076 GBP2019-01-31
Dividends Paid
Retained earnings (accumulated losses)
-68,880 GBP2020-02-01 ~ 2021-01-31
-68,880 GBP2019-02-01 ~ 2020-01-31
Dividends Paid
-68,880 GBP2020-02-01 ~ 2021-01-31
-68,880 GBP2019-02-01 ~ 2020-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
207,940 GBP2020-02-01 ~ 2021-01-31
115,215 GBP2019-02-01 ~ 2020-01-31
Comprehensive Income/Expense
207,940 GBP2020-02-01 ~ 2021-01-31
115,215 GBP2019-02-01 ~ 2020-01-31
Wages/Salaries
1,683,163 GBP2020-02-01 ~ 2021-01-31
1,861,580 GBP2019-02-01 ~ 2020-01-31
Social Security Costs
152,644 GBP2020-02-01 ~ 2021-01-31
165,934 GBP2019-02-01 ~ 2020-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,342 GBP2020-02-01 ~ 2021-01-31
73,805 GBP2019-02-01 ~ 2020-01-31
Staff Costs/Employee Benefits Expense
1,902,149 GBP2020-02-01 ~ 2021-01-31
2,101,319 GBP2019-02-01 ~ 2020-01-31
Average number of employees in administration and support functions
182020-02-01 ~ 2021-01-31
182019-02-01 ~ 2020-01-31
Average Number of Employees
582020-02-01 ~ 2021-01-31
702019-02-01 ~ 2020-01-31
Current Tax for the Period
34,503 GBP2020-02-01 ~ 2021-01-31
44,890 GBP2019-02-01 ~ 2020-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
40,024 GBP2020-02-01 ~ 2021-01-31
30,096 GBP2019-02-01 ~ 2020-01-31
Profit/Loss on Ordinary Activities Before Tax
190,466 GBP2020-02-01 ~ 2021-01-31
135,854 GBP2019-02-01 ~ 2020-01-31
Tax Expense/Credit at Applicable Tax Rate
36,189 GBP2020-02-01 ~ 2021-01-31
25,812 GBP2019-02-01 ~ 2020-01-31
Investments in Group Undertakings
Cost valuation
2,217,001 GBP2020-01-31
Investments in Group Undertakings
2,217,001 GBP2021-01-31
2,217,001 GBP2020-01-31
Investment Property - Fair Value Model
2,728,000 GBP2020-01-31
Amounts Owed by Group Undertakings
Current
915,802 GBP2021-01-31
786,381 GBP2020-01-31
Other Debtors
Current
364 GBP2021-01-31
364 GBP2020-01-31
Debtors
Current, Amounts falling due within one year
916,166 GBP2021-01-31
786,745 GBP2020-01-31
Finance Lease Liabilities - Total Present Value
Current
13,616 GBP2021-01-31
96,336 GBP2020-01-31
Amounts owed to group undertakings
Current
87 GBP2021-01-31
87 GBP2020-01-31
Corporation Tax Payable
Current
34,503 GBP2021-01-31
37,872 GBP2020-01-31
Other Creditors
Current
17,140 GBP2021-01-31
17,340 GBP2020-01-31
Accrued Liabilities
Current
5,250 GBP2021-01-31
5,250 GBP2020-01-31
Finance Lease Liabilities - Total Present Value
Non-current
13,617 GBP2020-01-31
Current, hire purchase agreements, Amounts falling due within one year
13,616 GBP2021-01-31
96,336 GBP2020-01-31
Deferred Tax Liabilities
13,616 GBP2021-01-31
109,953 GBP2020-01-31
Net Deferred Tax Liability/Asset
170,486 GBP2021-01-31
164,965 GBP2020-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
170,486 GBP2021-01-31
164,965 GBP2020-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,337 shares2021-01-31
Class 2 ordinary share
1,148 shares2021-01-31
Profit/Loss
Retained earnings (accumulated losses)
207,940 GBP2020-02-01 ~ 2021-01-31
Profit/Loss
207,940 GBP2020-02-01 ~ 2021-01-31