32990 - Other Manufacturing N.e.c.
47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
96090 - Other Service Activities N.e.c.
Average Number of Employees
62022-04-01 ~ 2023-03-31
62021-04-01 ~ 2022-03-31
Property, Plant & Equipment
825,884 GBP2023-03-31
906,552 GBP2022-03-31
Fixed Assets - Investments
70,157 GBP2023-03-31
70,157 GBP2022-03-31
Fixed Assets
896,041 GBP2023-03-31
976,709 GBP2022-03-31
Total Inventories
1,571,678 GBP2023-03-31
1,219,870 GBP2022-03-31
Debtors
Current
1,590,782 GBP2023-03-31
1,660,927 GBP2022-03-31
Cash at bank and in hand
235,231 GBP2023-03-31
344,273 GBP2022-03-31
Current Assets
3,397,691 GBP2023-03-31
3,225,070 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-2,864,894 GBP2023-03-31
-2,636,285 GBP2022-03-31
Net Current Assets/Liabilities
532,797 GBP2023-03-31
588,785 GBP2022-03-31
Total Assets Less Current Liabilities
1,428,838 GBP2023-03-31
1,565,494 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-392,361 GBP2023-03-31
-576,878 GBP2022-03-31
Net Assets/Liabilities
915,982 GBP2023-03-31
891,438 GBP2022-03-31
Equity
Called up share capital
317,107 GBP2023-03-31
317,107 GBP2022-03-31
Share premium
37,885 GBP2023-03-31
37,885 GBP2022-03-31
Capital redemption reserve
56,125 GBP2023-03-31
56,125 GBP2022-03-31
Retained earnings (accumulated losses)
504,865 GBP2023-03-31
480,321 GBP2022-03-31
Equity
915,982 GBP2023-03-31
891,438 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-04-01 ~ 2023-03-31
Motor vehicles
302022-04-01 ~ 2023-03-31
Furniture and fittings
202022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
83,071 GBP2023-03-31
83,071 GBP2022-03-31
Motor vehicles
131,191 GBP2023-03-31
139,719 GBP2022-03-31
Furniture and fittings
19,260 GBP2023-03-31
18,161 GBP2022-03-31
Other
1,138,935 GBP2023-03-31
1,128,112 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,372,457 GBP2023-03-31
1,369,063 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-43,745 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-43,745 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
54,766 GBP2022-03-31
Motor vehicles
74,059 GBP2022-03-31
Furniture and fittings
15,012 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
462,511 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
10,292 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Owned/Freehold
7,448 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
1,455 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
45,393 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
14,792 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases
67,409 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-28,740 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,740 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
65,058 GBP2023-03-31
Motor vehicles
67,559 GBP2023-03-31
Furniture and fittings
16,467 GBP2023-03-31
Other
397,489 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
546,573 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
18,013 GBP2023-03-31
28,304 GBP2022-03-31
Motor vehicles
63,632 GBP2023-03-31
65,660 GBP2022-03-31
Furniture and fittings
2,793 GBP2023-03-31
3,149 GBP2022-03-31
Other
741,446 GBP2023-03-31
809,439 GBP2022-03-31
Motor vehicles, Under hire purchased contracts or finance leases
34,515 GBP2023-03-31
65,660 GBP2022-03-31
Under hire purchased contracts or finance leases
648,384 GBP2023-03-31
862,940 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
1,108,638 GBP2023-03-31
1,284,911 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
140,383 GBP2023-03-31
140,383 GBP2022-03-31
Other Debtors
Current
341,761 GBP2023-03-31
235,633 GBP2022-03-31
Cash and Cash Equivalents
235,231 GBP2023-03-31
344,273 GBP2022-03-31
Bank Borrowings
Current
81,516 GBP2023-03-31
86,664 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,144,968 GBP2023-03-31
1,239,427 GBP2022-03-31
Amounts owed to group undertakings
Current
1,086,926 GBP2023-03-31
690,719 GBP2022-03-31
Corporation Tax Payable
Current
9,461 GBP2023-03-31
Taxation/Social Security Payable
Current
441,801 GBP2023-03-31
492,423 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
68,734 GBP2023-03-31
89,544 GBP2022-03-31
Other Creditors
Current
1,360 GBP2023-03-31
808 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
30,128 GBP2023-03-31
36,700 GBP2022-03-31
Creditors
Current
2,864,894 GBP2023-03-31
2,636,285 GBP2022-03-31
Bank Borrowings
Non-current
196,997 GBP2023-03-31
296,102 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
195,364 GBP2023-03-31
280,776 GBP2022-03-31
Creditors
Non-current
392,361 GBP2023-03-31
576,878 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
81,516 GBP2023-03-31
86,664 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
81,516 GBP2023-03-31
86,664 GBP2022-03-31
Total Borrowings
278,513 GBP2023-03-31
382,766 GBP2022-03-31
Minimum gross finance lease payments owing
264,098 GBP2023-03-31
343,845 GBP2022-03-31
Net Deferred Tax Liability/Asset
-120,495 GBP2023-03-31
-97,178 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-23,317 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-120,495 GBP2023-03-31
-97,178 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,190 GBP2023-03-31
15,413 GBP2022-03-31
Between one and five year
13,004 GBP2023-03-31
3,423 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
28,194 GBP2023-03-31
18,836 GBP2022-03-31