Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
32,264,409 GBP2023-04-01 ~ 2024-03-31
32,161,785 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
26,157,507 GBP2023-04-01 ~ 2024-03-31
26,087,045 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,106,902 GBP2023-04-01 ~ 2024-03-31
6,074,740 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,313,477 GBP2023-04-01 ~ 2024-03-31
2,554,675 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,808,965 GBP2023-04-01 ~ 2024-03-31
3,537,977 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
137,323 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
1,306 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,946,288 GBP2023-04-01 ~ 2024-03-31
3,536,671 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
743,109 GBP2023-04-01 ~ 2024-03-31
670,371 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,203,179 GBP2023-04-01 ~ 2024-03-31
2,866,300 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,203,179 GBP2023-04-01 ~ 2024-03-31
2,866,300 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,035,975 GBP2024-03-31
2,008,517 GBP2023-03-31
Fixed Assets - Investments
87 GBP2024-03-31
87 GBP2023-03-31
Fixed Assets
2,036,062 GBP2024-03-31
2,008,604 GBP2023-03-31
Total Inventories
916,659 GBP2024-03-31
1,022,595 GBP2023-03-31
Debtors
5,135,949 GBP2024-03-31
5,608,413 GBP2023-03-31
Cash at bank and in hand
5,797,433 GBP2024-03-31
5,608,902 GBP2023-03-31
Current Assets
11,850,041 GBP2024-03-31
12,239,910 GBP2023-03-31
Creditors
Current
3,814,763 GBP2024-03-31
4,892,821 GBP2023-03-31
Net Current Assets/Liabilities
8,035,278 GBP2024-03-31
7,347,089 GBP2023-03-31
Total Assets Less Current Liabilities
10,071,340 GBP2024-03-31
9,355,693 GBP2023-03-31
Net Assets/Liabilities
9,956,241 GBP2024-03-31
9,244,098 GBP2023-03-31
Equity
Called up share capital
10,989 GBP2024-03-31
10,989 GBP2023-03-31
10,989 GBP2022-03-31
Share premium
51,263 GBP2024-03-31
51,263 GBP2023-03-31
51,263 GBP2022-03-31
Capital redemption reserve
396 GBP2024-03-31
396 GBP2023-03-31
396 GBP2022-03-31
Retained earnings (accumulated losses)
9,893,593 GBP2024-03-31
9,181,450 GBP2023-03-31
7,700,641 GBP2022-03-31
Equity
9,956,241 GBP2024-03-31
9,244,098 GBP2023-03-31
7,763,289 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,491,036 GBP2023-04-01 ~ 2024-03-31
-1,385,491 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,491,036 GBP2023-04-01 ~ 2024-03-31
-1,385,491 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,203,179 GBP2023-04-01 ~ 2024-03-31
2,866,300 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,641,786 GBP2023-04-01 ~ 2024-03-31
1,596,429 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
171,672 GBP2023-04-01 ~ 2024-03-31
150,110 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,360 GBP2023-04-01 ~ 2024-03-31
66,569 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,885,818 GBP2023-04-01 ~ 2024-03-31
1,813,108 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
392023-04-01 ~ 2024-03-31
382022-04-01 ~ 2023-03-31
Director Remuneration
231,075 GBP2023-04-01 ~ 2024-03-31
201,574 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
114,155 GBP2023-04-01 ~ 2024-03-31
95,873 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
21,738 GBP2023-04-01 ~ 2024-03-31
15,286 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
738,182 GBP2023-04-01 ~ 2024-03-31
654,194 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
736,572 GBP2023-04-01 ~ 2024-03-31
671,967 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,721,400 GBP2024-03-31
1,721,400 GBP2023-03-31
Improvements to leasehold property
182,809 GBP2024-03-31
141,177 GBP2023-03-31
Plant and equipment
1,137,007 GBP2024-03-31
1,042,490 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
176,956 GBP2024-03-31
161,760 GBP2023-03-31
Improvements to leasehold property
69,295 GBP2024-03-31
60,170 GBP2023-03-31
Plant and equipment
776,587 GBP2024-03-31
694,310 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
15,196 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
9,125 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
82,277 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,544,444 GBP2024-03-31
1,559,640 GBP2023-03-31
Improvements to leasehold property
113,514 GBP2024-03-31
81,007 GBP2023-03-31
Plant and equipment
360,420 GBP2024-03-31
348,180 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
53,250 GBP2024-03-31
50,212 GBP2023-03-31
Computers
55,007 GBP2024-03-31
52,581 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,149,473 GBP2024-03-31
3,007,860 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
42,216 GBP2024-03-31
39,447 GBP2023-03-31
Computers
48,444 GBP2024-03-31
43,656 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,113,498 GBP2024-03-31
999,343 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,769 GBP2023-04-01 ~ 2024-03-31
Computers
4,788 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,155 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
11,034 GBP2024-03-31
10,765 GBP2023-03-31
Computers
6,563 GBP2024-03-31
8,925 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
87 GBP2023-03-31
Investments in Group Undertakings
87 GBP2024-03-31
87 GBP2023-03-31
Raw Materials
244,187 GBP2024-03-31
419,444 GBP2023-03-31
Value of work in progress
657,202 GBP2024-03-31
88,065 GBP2023-03-31
Finished Goods
15,270 GBP2024-03-31
515,086 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,969,729 GBP2024-03-31
5,303,908 GBP2023-03-31
Other Debtors
Current
59,455 GBP2024-03-31
145,997 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
73,404 GBP2024-03-31
63,813 GBP2023-03-31
Prepayments
Current
33,361 GBP2024-03-31
94,695 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,135,949 GBP2024-03-31
5,608,413 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,443,565 GBP2024-03-31
3,482,060 GBP2023-03-31
Corporation Tax Payable
Current
350,576 GBP2024-03-31
393,194 GBP2023-03-31
Other Taxation & Social Security Payable
Current
37,327 GBP2024-03-31
33,837 GBP2023-03-31
Other Creditors
Current
101,991 GBP2024-03-31
112,609 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
881,304 GBP2024-03-31
871,121 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,530 GBP2024-03-31
32,572 GBP2023-03-31
Between one and five year
31,596 GBP2024-03-31
24,074 GBP2023-03-31
All periods
80,126 GBP2024-03-31
56,646 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
115,099 GBP2024-03-31
111,595 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,989 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,203,179 GBP2023-04-01 ~ 2024-03-31