Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2024-12-31
Turnover/Revenue
24,523,634 GBP2024-04-01 ~ 2024-12-31
32,264,409 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
20,346,119 GBP2024-04-01 ~ 2024-12-31
26,157,507 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,177,515 GBP2024-04-01 ~ 2024-12-31
6,106,902 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,545,082 GBP2024-04-01 ~ 2024-12-31
3,313,477 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,647,753 GBP2024-04-01 ~ 2024-12-31
2,808,965 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
69,713 GBP2024-04-01 ~ 2024-12-31
137,323 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
62 GBP2024-04-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,845,609 GBP2024-04-01 ~ 2024-12-31
2,946,288 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
432,230 GBP2024-04-01 ~ 2024-12-31
743,109 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,413,379 GBP2024-04-01 ~ 2024-12-31
2,203,179 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,413,379 GBP2024-04-01 ~ 2024-12-31
2,203,179 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,982,396 GBP2024-12-31
2,035,975 GBP2024-03-31
Fixed Assets - Investments
87 GBP2024-12-31
87 GBP2024-03-31
Fixed Assets
1,982,483 GBP2024-12-31
2,036,062 GBP2024-03-31
Total Inventories
680,769 GBP2024-12-31
916,659 GBP2024-03-31
Debtors
5,256,578 GBP2024-12-31
5,135,949 GBP2024-03-31
Cash at bank and in hand
4,457,260 GBP2024-12-31
5,797,433 GBP2024-03-31
Current Assets
10,394,607 GBP2024-12-31
11,850,041 GBP2024-03-31
Creditors
Current
4,042,198 GBP2024-12-31
3,814,763 GBP2024-03-31
Net Current Assets/Liabilities
6,352,409 GBP2024-12-31
8,035,278 GBP2024-03-31
Total Assets Less Current Liabilities
8,334,892 GBP2024-12-31
10,071,340 GBP2024-03-31
Net Assets/Liabilities
8,229,282 GBP2024-12-31
9,956,241 GBP2024-03-31
Equity
Called up share capital
10,989 GBP2024-12-31
10,989 GBP2024-03-31
10,989 GBP2023-03-31
Share premium
51,263 GBP2024-12-31
51,263 GBP2024-03-31
51,263 GBP2023-03-31
Capital redemption reserve
396 GBP2024-12-31
396 GBP2024-03-31
396 GBP2023-03-31
Retained earnings (accumulated losses)
8,166,634 GBP2024-12-31
9,893,593 GBP2024-03-31
9,181,450 GBP2023-03-31
Equity
8,229,282 GBP2024-12-31
9,956,241 GBP2024-03-31
9,244,098 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,140,338 GBP2024-04-01 ~ 2024-12-31
-1,491,036 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,140,338 GBP2024-04-01 ~ 2024-12-31
-1,491,036 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,413,379 GBP2024-04-01 ~ 2024-12-31
2,203,179 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,415,574 GBP2024-04-01 ~ 2024-12-31
1,641,786 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
137,486 GBP2024-04-01 ~ 2024-12-31
171,672 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
157,397 GBP2024-04-01 ~ 2024-12-31
72,360 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,710,457 GBP2024-04-01 ~ 2024-12-31
1,885,818 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
422024-04-01 ~ 2024-12-31
392023-04-01 ~ 2024-03-31
Director Remuneration
211,615 GBP2024-04-01 ~ 2024-12-31
231,075 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
82,054 GBP2024-04-01 ~ 2024-12-31
114,155 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
19,700 GBP2024-04-01 ~ 2024-12-31
21,738 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
441,781 GBP2024-04-01 ~ 2024-12-31
738,182 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
461,402 GBP2024-04-01 ~ 2024-12-31
736,572 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,721,400 GBP2024-12-31
1,721,400 GBP2024-03-31
Improvements to leasehold property
187,045 GBP2024-12-31
182,809 GBP2024-03-31
Plant and equipment
1,153,012 GBP2024-12-31
1,137,007 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
188,353 GBP2024-12-31
176,956 GBP2024-03-31
Improvements to leasehold property
76,298 GBP2024-12-31
69,295 GBP2024-03-31
Plant and equipment
834,303 GBP2024-12-31
776,587 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,397 GBP2024-04-01 ~ 2024-12-31
Improvements to leasehold property
7,003 GBP2024-04-01 ~ 2024-12-31
Plant and equipment
57,716 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,533,047 GBP2024-12-31
1,544,444 GBP2024-03-31
Improvements to leasehold property
110,747 GBP2024-12-31
113,514 GBP2024-03-31
Plant and equipment
318,709 GBP2024-12-31
360,420 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
56,659 GBP2024-12-31
53,250 GBP2024-03-31
Computers
59,832 GBP2024-12-31
55,007 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,177,948 GBP2024-12-31
3,149,473 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
44,807 GBP2024-12-31
42,216 GBP2024-03-31
Computers
51,791 GBP2024-12-31
48,444 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,195,552 GBP2024-12-31
1,113,498 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,591 GBP2024-04-01 ~ 2024-12-31
Computers
3,347 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,054 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
11,852 GBP2024-12-31
11,034 GBP2024-03-31
Computers
8,041 GBP2024-12-31
6,563 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
87 GBP2024-03-31
Investments in Group Undertakings
87 GBP2024-12-31
87 GBP2024-03-31
Raw Materials
265,280 GBP2024-12-31
244,187 GBP2024-03-31
Value of work in progress
47,805 GBP2024-12-31
15,270 GBP2024-03-31
Finished Goods
367,684 GBP2024-12-31
657,202 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,035,124 GBP2024-12-31
4,969,729 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
35,100 GBP2024-12-31
Other Debtors
Current
52,500 GBP2024-12-31
59,455 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
54,072 GBP2024-12-31
73,404 GBP2024-03-31
Prepayments
Current
79,782 GBP2024-12-31
33,361 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
5,256,578 GBP2024-12-31
Amounts falling due within one year, Current
5,135,949 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,770,144 GBP2024-12-31
2,443,565 GBP2024-03-31
Corporation Tax Payable
Current
272,539 GBP2024-12-31
350,576 GBP2024-03-31
Other Taxation & Social Security Payable
Current
37,239 GBP2024-12-31
37,327 GBP2024-03-31
Other Creditors
Current
89,188 GBP2024-12-31
101,991 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
873,088 GBP2024-12-31
881,304 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,574 GBP2024-12-31
48,530 GBP2024-03-31
Between one and five year
25,240 GBP2024-12-31
31,596 GBP2024-03-31
All periods
55,814 GBP2024-12-31
80,126 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
105,610 GBP2024-12-31
115,099 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,989 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,413,379 GBP2024-04-01 ~ 2024-12-31