Average Number of Employees
02021-01-01 ~ 2021-12-31
02020-01-01 ~ 2020-12-31
Property, Plant & Equipment
43,743 GBP2021-12-31
61,667 GBP2020-12-31
Fixed Assets - Investments
1,178 GBP2021-12-31
1,178 GBP2020-12-31
Fixed Assets
44,921 GBP2021-12-31
62,845 GBP2020-12-31
Total Inventories
814,447 GBP2021-12-31
1,002,794 GBP2020-12-31
Debtors
Current
1,278,433 GBP2021-12-31
1,392,822 GBP2020-12-31
Cash at bank and in hand
918,952 GBP2021-12-31
761,073 GBP2020-12-31
Current Assets
3,011,832 GBP2021-12-31
3,156,689 GBP2020-12-31
Net Current Assets/Liabilities
1,347,838 GBP2021-12-31
1,401,186 GBP2020-12-31
Total Assets Less Current Liabilities
1,392,759 GBP2021-12-31
1,464,031 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-1,200,000 GBP2020-12-31
Equity
Called up share capital
50,009 GBP2021-12-31
50,009 GBP2020-12-31
50,009 GBP2020-01-01
Retained earnings (accumulated losses)
542,750 GBP2021-12-31
214,022 GBP2020-12-31
-69,688 GBP2020-01-01
Equity
592,759 GBP2021-12-31
264,031 GBP2020-12-31
-19,679 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
328,728 GBP2021-01-01 ~ 2021-12-31
283,710 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
328,728 GBP2021-01-01 ~ 2021-12-31
283,710 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
328,728 GBP2021-01-01 ~ 2021-12-31
283,710 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
328,728 GBP2021-01-01 ~ 2021-12-31
283,710 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252021-01-01 ~ 2021-12-31
Office equipment
152021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
76,664 GBP2021-12-31
76,664 GBP2020-12-31
Office equipment
352,496 GBP2021-12-31
334,952 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
429,160 GBP2021-12-31
411,616 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
42,526 GBP2020-12-31
Office equipment
307,423 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
349,949 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
19,152 GBP2021-01-01 ~ 2021-12-31
Office equipment, Owned/Freehold
16,316 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
35,468 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
61,678 GBP2021-12-31
Office equipment
323,739 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
385,417 GBP2021-12-31
Property, Plant & Equipment
Motor vehicles
14,986 GBP2021-12-31
34,138 GBP2020-12-31
Office equipment
28,757 GBP2021-12-31
27,529 GBP2020-12-31
Value of work in progress
15,664 GBP2021-12-31
153,587 GBP2020-12-31
Finished Goods/Goods for Resale
798,783 GBP2021-12-31
849,207 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,110,614 GBP2021-12-31
1,198,799 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
33,490 GBP2021-12-31
Other Debtors
Current
36,376 GBP2021-12-31
14,625 GBP2020-12-31
Prepayments/Accrued Income
Current
71,249 GBP2021-12-31
74,675 GBP2020-12-31
Debtors - Deferred Tax Asset
Current
26,704 GBP2021-12-31
104,723 GBP2020-12-31
Cash and Cash Equivalents
918,952 GBP2021-12-31
761,073 GBP2020-12-31
Trade Creditors/Trade Payables
Current
980,316 GBP2021-12-31
920,157 GBP2020-12-31
Amounts owed to group undertakings
Current
401,078 GBP2021-12-31
450,522 GBP2020-12-31
Corporation Tax Payable
Current
10,184 GBP2020-12-31
Taxation/Social Security Payable
Current
104,414 GBP2021-12-31
195,028 GBP2020-12-31
Other Creditors
Current
89,382 GBP2021-12-31
89,381 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
88,804 GBP2021-12-31
90,231 GBP2020-12-31
Creditors
Current
1,663,994 GBP2021-12-31
1,755,503 GBP2020-12-31
Amounts owed to group undertakings
Non-current
800,000 GBP2021-12-31
1,200,000 GBP2020-12-31
Creditors
Non-current
800,000 GBP2021-12-31
1,200,000 GBP2020-12-31
Net Deferred Tax Liability/Asset
26,704 GBP2021-12-31
104,723 GBP2020-12-31
-781 GBP2020-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-78,019 GBP2021-01-01 ~ 2021-12-31
105,504 GBP2020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,400 GBP2021-12-31
93,834 GBP2020-12-31
Between one and five year
414,311 GBP2021-12-31
247 GBP2020-12-31
More than five year
386,809 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
905,520 GBP2021-12-31
94,081 GBP2020-12-31