77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Average Number of Employees
1032023-10-01 ~ 2024-09-30
932022-10-01 ~ 2023-09-30
Turnover/Revenue
20,984,189 GBP2023-10-01 ~ 2024-09-30
18,961,192 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-16,464,010 GBP2023-10-01 ~ 2024-09-30
-14,992,370 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
4,520,179 GBP2023-10-01 ~ 2024-09-30
3,968,822 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,444,212 GBP2023-10-01 ~ 2024-09-30
-2,411,939 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
2,361,530 GBP2023-10-01 ~ 2024-09-30
1,829,329 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,144,043 GBP2023-10-01 ~ 2024-09-30
1,400,997 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,962,895 GBP2023-10-01 ~ 2024-09-30
761,851 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
1,962,895 GBP2023-10-01 ~ 2024-09-30
761,851 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
19,115,699 GBP2024-09-30
20,369,877 GBP2023-09-30
Fixed Assets - Investments
252 GBP2024-09-30
252 GBP2023-09-30
Fixed Assets
19,115,951 GBP2024-09-30
20,370,129 GBP2023-09-30
Total Inventories
3,080,328 GBP2024-09-30
3,208,038 GBP2023-09-30
Debtors
Current
9,063,541 GBP2024-09-30
8,009,849 GBP2023-09-30
Cash at bank and in hand
3,221,206 GBP2024-09-30
1,931,803 GBP2023-09-30
Current Assets
15,365,075 GBP2024-09-30
13,149,690 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-7,048,155 GBP2024-09-30
Net Current Assets/Liabilities
8,316,920 GBP2024-09-30
6,457,353 GBP2023-09-30
Total Assets Less Current Liabilities
27,432,871 GBP2024-09-30
26,827,482 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-4,817,589 GBP2023-09-30
Net Assets/Liabilities
21,251,292 GBP2024-09-30
19,438,397 GBP2023-09-30
Equity
Called up share capital
175,000 GBP2024-09-30
175,000 GBP2023-09-30
175,000 GBP2022-10-01
Retained earnings (accumulated losses)
21,076,292 GBP2024-09-30
19,263,397 GBP2023-09-30
18,791,372 GBP2022-10-01
Equity
21,251,292 GBP2024-09-30
19,438,397 GBP2023-09-30
18,966,372 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,962,895 GBP2023-10-01 ~ 2024-09-30
761,851 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,962,895 GBP2023-10-01 ~ 2024-09-30
761,851 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2023-10-01 ~ 2024-09-30
-289,826 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-150,000 GBP2023-10-01 ~ 2024-09-30
-289,826 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-150,000 GBP2023-10-01 ~ 2024-09-30
-289,826 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
-150,000 GBP2023-10-01 ~ 2024-09-30
-289,826 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-10-01 ~ 2024-09-30
Motor vehicles
252023-10-01 ~ 2024-09-30
Furniture and fittings
252023-10-01 ~ 2024-09-30
Wages/Salaries
6,134,991 GBP2023-10-01 ~ 2024-09-30
5,068,673 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
655,703 GBP2023-10-01 ~ 2024-09-30
587,783 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
6,986,138 GBP2023-10-01 ~ 2024-09-30
5,945,672 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
136,370 GBP2023-10-01 ~ 2024-09-30
139,334 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
536,011 GBP2023-10-01 ~ 2024-09-30
308,359 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
150,000 GBP2023-10-01 ~ 2024-09-30
289,826 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
35,060,218 GBP2024-09-30
34,698,808 GBP2023-09-30
Motor vehicles
1,346,851 GBP2024-09-30
1,274,466 GBP2023-09-30
Furniture and fittings
655,880 GBP2024-09-30
554,896 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
37,062,949 GBP2024-09-30
36,528,170 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,000,573 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-244,733 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-2,245,306 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
15,341,280 GBP2023-09-30
Motor vehicles
639,837 GBP2023-09-30
Furniture and fittings
177,176 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
16,158,293 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,926,870 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Owned/Freehold
177,628 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings, Owned/Freehold
103,389 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
3,207,887 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,268,110 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-150,820 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,418,930 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,000,040 GBP2024-09-30
Motor vehicles
666,645 GBP2024-09-30
Furniture and fittings
280,565 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,947,250 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
18,060,178 GBP2024-09-30
19,357,528 GBP2023-09-30
Motor vehicles
680,206 GBP2024-09-30
634,628 GBP2023-09-30
Furniture and fittings
375,315 GBP2024-09-30
377,721 GBP2023-09-30
Raw materials and consumables
129,284 GBP2024-09-30
82,400 GBP2023-09-30
Finished Goods/Goods for Resale
2,951,044 GBP2024-09-30
3,125,638 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
6,440,349 GBP2024-09-30
5,975,763 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
925,865 GBP2024-09-30
626,103 GBP2023-09-30
Prepayments/Accrued Income
Current
440,525 GBP2024-09-30
401,181 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,831,572 GBP2024-09-30
2,014,989 GBP2023-09-30
Amounts owed to group undertakings
Current
446,413 GBP2024-09-30
446,413 GBP2023-09-30
Taxation/Social Security Payable
Current
729,474 GBP2024-09-30
785,770 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
2,654,130 GBP2024-09-30
3,138,272 GBP2023-09-30
Other Creditors
Current
51,468 GBP2024-09-30
80,127 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
335,098 GBP2024-09-30
226,766 GBP2023-09-30
Creditors
Current
7,048,155 GBP2024-09-30
6,692,337 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
2,587,266 GBP2024-09-30
4,817,589 GBP2023-09-30
Creditors
Non-current
2,587,266 GBP2024-09-30
4,817,589 GBP2023-09-30
Minimum gross finance lease payments owing
5,241,394 GBP2024-09-30
7,955,860 GBP2023-09-30
Net Deferred Tax Liability/Asset
-3,594,313 GBP2024-09-30
-2,571,495 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-3,700,561 GBP2024-09-30
-3,518,855 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
174,998 shares2024-09-30
174,998 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-09-30
1 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-09-30
1 shares2023-09-30
Par Value of Share
Class 3 ordinary share
1.002023-10-01 ~ 2024-09-30