77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Average Number of Employees
932022-10-01 ~ 2023-09-30
872021-10-01 ~ 2022-09-30
Turnover/Revenue
18,961,192 GBP2022-10-01 ~ 2023-09-30
17,210,511 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-14,992,370 GBP2022-10-01 ~ 2023-09-30
-13,516,819 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,968,822 GBP2022-10-01 ~ 2023-09-30
3,693,692 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-2,411,939 GBP2022-10-01 ~ 2023-09-30
-2,031,123 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
1,829,329 GBP2022-10-01 ~ 2023-09-30
1,763,969 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,400,997 GBP2022-10-01 ~ 2023-09-30
1,252,893 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
761,851 GBP2022-10-01 ~ 2023-09-30
1,166,854 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
761,851 GBP2022-10-01 ~ 2023-09-30
1,166,854 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
20,369,880 GBP2023-09-30
20,372,633 GBP2022-09-30
Fixed Assets - Investments
252 GBP2023-09-30
252 GBP2022-09-30
Fixed Assets
20,370,132 GBP2023-09-30
20,372,885 GBP2022-09-30
Total Inventories
3,208,038 GBP2023-09-30
2,500,322 GBP2022-09-30
Debtors
Current
8,009,846 GBP2023-09-30
6,483,334 GBP2022-09-30
Cash at bank and in hand
1,931,803 GBP2023-09-30
1,748,340 GBP2022-09-30
Current Assets
13,149,687 GBP2023-09-30
10,731,996 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-6,692,337 GBP2023-09-30
-5,708,742 GBP2022-09-30
Net Current Assets/Liabilities
6,457,350 GBP2023-09-30
5,023,254 GBP2022-09-30
Total Assets Less Current Liabilities
26,827,482 GBP2023-09-30
25,396,139 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-4,817,589 GBP2023-09-30
-4,497,418 GBP2022-09-30
Net Assets/Liabilities
19,438,397 GBP2023-09-30
18,966,372 GBP2022-09-30
Equity
Called up share capital
175,000 GBP2023-09-30
175,000 GBP2022-09-30
175,000 GBP2021-10-01
Retained earnings (accumulated losses)
19,263,397 GBP2023-09-30
18,791,372 GBP2022-09-30
17,624,518 GBP2021-10-01
Equity
19,438,397 GBP2023-09-30
18,966,372 GBP2022-09-30
17,799,518 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
761,851 GBP2022-10-01 ~ 2023-09-30
1,166,854 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
761,851 GBP2022-10-01 ~ 2023-09-30
1,166,854 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-289,826 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-289,826 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-289,826 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
-289,826 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-10-01 ~ 2023-09-30
Motor vehicles
252022-10-01 ~ 2023-09-30
Furniture and fittings
252022-10-01 ~ 2023-09-30
Wages/Salaries
5,068,673 GBP2022-10-01 ~ 2023-09-30
4,270,725 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
587,783 GBP2022-10-01 ~ 2023-09-30
517,536 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
5,945,672 GBP2022-10-01 ~ 2023-09-30
4,875,409 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
139,334 GBP2022-10-01 ~ 2023-09-30
239,257 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
308,359 GBP2022-10-01 ~ 2023-09-30
238,050 GBP2021-10-01 ~ 2022-09-30
Dividends Paid on Shares
289,826 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
607,542 GBP2022-09-30
Plant and equipment
34,698,809 GBP2023-09-30
33,767,629 GBP2022-09-30
Motor vehicles
1,274,466 GBP2023-09-30
1,289,801 GBP2022-09-30
Furniture and fittings
554,896 GBP2023-09-30
277,049 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
36,528,171 GBP2023-09-30
35,942,021 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,737,382 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-275,508 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-5,620,432 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
14,552,069 GBP2022-09-30
Motor vehicles
724,939 GBP2022-09-30
Furniture and fittings
143,885 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
15,569,386 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,882,334 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
141,215 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
33,291 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
3,056,840 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,093,124 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-226,318 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,467,935 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,341,279 GBP2023-09-30
Motor vehicles
639,836 GBP2023-09-30
Furniture and fittings
177,176 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,158,291 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
19,357,530 GBP2023-09-30
19,215,559 GBP2022-09-30
Motor vehicles
634,630 GBP2023-09-30
564,862 GBP2022-09-30
Furniture and fittings
377,720 GBP2023-09-30
133,164 GBP2022-09-30
Buildings
459,048 GBP2022-09-30
Raw materials and consumables
82,400 GBP2023-09-30
77,878 GBP2022-09-30
Finished Goods/Goods for Resale
3,125,638 GBP2023-09-30
2,422,444 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
5,975,760 GBP2023-09-30
5,118,231 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
626,103 GBP2023-09-30
Other Debtors
Current
262,698 GBP2022-09-30
Prepayments/Accrued Income
Current
401,181 GBP2023-09-30
345,603 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,014,989 GBP2023-09-30
1,457,674 GBP2022-09-30
Amounts owed to group undertakings
Current
446,413 GBP2023-09-30
446,413 GBP2022-09-30
Taxation/Social Security Payable
Current
785,770 GBP2023-09-30
205,270 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
3,138,272 GBP2023-09-30
3,248,905 GBP2022-09-30
Other Creditors
Current
80,127 GBP2023-09-30
86,170 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
226,766 GBP2023-09-30
264,310 GBP2022-09-30
Creditors
Current
6,692,337 GBP2023-09-30
5,708,742 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
4,817,589 GBP2023-09-30
4,497,418 GBP2022-09-30
Creditors
Non-current
4,817,589 GBP2023-09-30
4,497,418 GBP2022-09-30
Minimum gross finance lease payments owing
7,955,860 GBP2023-09-30
7,746,323 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
174,998 shares2023-09-30
174,998 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-09-30
1 shares2022-09-30
Par Value of Share
Class 2 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-09-30
1 shares2022-09-30
Par Value of Share
Class 3 ordinary share
1.002022-10-01 ~ 2023-09-30