Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
5,835,628 GBP2023-04-01 ~ 2024-03-31
5,393,273 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,277,359 GBP2023-04-01 ~ 2024-03-31
-2,968,621 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,558,269 GBP2023-04-01 ~ 2024-03-31
2,424,652 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,738,298 GBP2023-04-01 ~ 2024-03-31
-1,643,977 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
819,971 GBP2023-04-01 ~ 2024-03-31
780,675 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,918 GBP2023-04-01 ~ 2024-03-31
2,382 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
830,889 GBP2023-04-01 ~ 2024-03-31
783,057 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,351 GBP2023-04-01 ~ 2024-03-31
-36,495 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
829,538 GBP2023-04-01 ~ 2024-03-31
746,562 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
829,538 GBP2023-04-01 ~ 2024-03-31
803,273 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
95,167 GBP2024-03-31
74,794 GBP2023-03-31
Debtors
2,283,926 GBP2024-03-31
2,160,449 GBP2023-03-31
Cash at bank and in hand
1,894,202 GBP2024-03-31
1,296,453 GBP2023-03-31
Current Assets
4,178,128 GBP2024-03-31
3,456,902 GBP2023-03-31
Creditors
Current
1,288,823 GBP2024-03-31
1,176,595 GBP2023-03-31
Net Current Assets/Liabilities
2,889,305 GBP2024-03-31
2,280,307 GBP2023-03-31
Total Assets Less Current Liabilities
2,984,472 GBP2024-03-31
2,355,101 GBP2023-03-31
Net Assets/Liabilities
2,972,489 GBP2024-03-31
2,342,951 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2024-03-31
50,000 GBP2023-03-31
50,000 GBP2022-03-31
Share premium
340 GBP2024-03-31
340 GBP2023-03-31
340 GBP2022-03-31
Retained earnings (accumulated losses)
2,922,149 GBP2024-03-31
2,292,611 GBP2023-03-31
1,746,375 GBP2022-03-31
Equity
2,972,489 GBP2024-03-31
2,342,951 GBP2023-03-31
1,796,715 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-04-01 ~ 2024-03-31
-257,037 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-200,000 GBP2023-04-01 ~ 2024-03-31
-257,037 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
829,538 GBP2023-04-01 ~ 2024-03-31
803,273 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
512023-04-01 ~ 2024-03-31
512022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
197,525 GBP2024-03-31
199,236 GBP2023-03-31
Computers
45,929 GBP2024-03-31
41,833 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
286,954 GBP2024-03-31
241,069 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-5,816 GBP2023-04-01 ~ 2024-03-31
Computers
-15,627 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-21,443 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
43,500 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
168,114 GBP2024-03-31
144,417 GBP2023-03-31
Computers
20,773 GBP2024-03-31
21,858 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
191,787 GBP2024-03-31
166,275 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
29,513 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,900 GBP2023-04-01 ~ 2024-03-31
Computers
14,542 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,955 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-5,816 GBP2023-04-01 ~ 2024-03-31
Computers
-15,627 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,443 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,900 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
29,411 GBP2024-03-31
54,819 GBP2023-03-31
Motor vehicles
40,600 GBP2024-03-31
Computers
25,156 GBP2024-03-31
19,975 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,010,509 GBP2024-03-31
Amounts falling due within one year, Current
1,976,491 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
273,417 GBP2024-03-31
Amounts falling due within one year, Current
183,958 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,283,926 GBP2024-03-31
Amounts falling due within one year, Current
2,160,449 GBP2023-03-31
Trade Creditors/Trade Payables
Current
64,583 GBP2024-03-31
48,495 GBP2023-03-31
Amounts owed to group undertakings
Current
189,851 GBP2024-03-31
200,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
162,470 GBP2024-03-31
171,648 GBP2023-03-31
Other Creditors
Current
871,919 GBP2024-03-31
756,452 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
126,636 GBP2024-03-31
129,240 GBP2023-03-31
Between one and five year
163,705 GBP2024-03-31
137,000 GBP2023-03-31
All periods
290,341 GBP2024-03-31
266,240 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,983 GBP2024-03-31
12,150 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-03-31