Cost of Sales
-44,048,874 GBP2024-01-01 ~ 2024-12-31
-25,708,964 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-11,967,247 GBP2024-01-01 ~ 2024-12-31
-7,913,277 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
217,699 GBP2024-01-01 ~ 2024-12-31
142,487 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,636,730 GBP2024-01-01 ~ 2024-12-31
2,523,375 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,666,011 GBP2024-01-01 ~ 2024-12-31
2,177,657 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,576,041 GBP2024-12-31
3,126,009 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
3,576,043 GBP2024-12-31
3,126,011 GBP2023-12-31
Debtors
11,786,230 GBP2024-12-31
10,135,546 GBP2023-12-31
Cash at bank and in hand
10,783,905 GBP2024-12-31
11,807,362 GBP2023-12-31
Current Assets
28,335,277 GBP2024-12-31
27,724,657 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-18,139,139 GBP2024-12-31
-20,806,286 GBP2023-12-31
Net Current Assets/Liabilities
10,196,138 GBP2024-12-31
6,918,371 GBP2023-12-31
Total Assets Less Current Liabilities
13,772,181 GBP2024-12-31
10,044,382 GBP2023-12-31
Net Assets/Liabilities
13,182,329 GBP2024-12-31
9,587,743 GBP2023-12-31
Equity
Called up share capital
5,641 GBP2024-12-31
5,641 GBP2023-12-31
5,000 GBP2022-12-31
Share premium
544,209 GBP2024-12-31
544,209 GBP2023-12-31
0 GBP2022-12-31
Capital redemption reserve
280,806 GBP2024-12-31
280,806 GBP2023-12-31
514,872 GBP2022-12-31
Retained earnings (accumulated losses)
12,351,673 GBP2024-12-31
8,757,087 GBP2023-12-31
9,770,083 GBP2022-12-31
Equity
13,182,329 GBP2024-12-31
9,587,743 GBP2023-12-31
10,289,955 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,666,011 GBP2024-01-01 ~ 2024-12-31
2,177,657 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
641 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
544,850 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,750 GBP2024-01-01 ~ 2024-12-31
20,950 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
886,893 GBP2024-01-01 ~ 2024-12-31
557,504 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1222024-01-01 ~ 2024-12-31
1002023-01-01 ~ 2023-12-31
Wages/Salaries
8,377,335 GBP2024-01-01 ~ 2024-12-31
5,786,520 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
149,869 GBP2024-01-01 ~ 2024-12-31
47,846 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,696,250 GBP2023-12-31
Plant and equipment
1,092,258 GBP2024-12-31
1,040,043 GBP2023-12-31
Furniture and fittings
449,987 GBP2024-12-31
264,292 GBP2023-12-31
Motor vehicles
2,046,337 GBP2024-12-31
1,560,256 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,284,832 GBP2024-12-31
5,560,841 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-47,240 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-6,330 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-290,484 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-344,054 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,696,250 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
639,554 GBP2023-12-31
Plant and equipment
756,129 GBP2024-12-31
750,766 GBP2023-12-31
Furniture and fittings
305,977 GBP2024-12-31
214,472 GBP2023-12-31
Motor vehicles
953,205 GBP2024-12-31
830,040 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,708,791 GBP2024-12-31
2,434,832 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
53,926 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
52,492 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
97,292 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
311,394 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
515,104 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-47,129 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-5,787 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-188,229 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-241,145 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,002,770 GBP2024-12-31
Plant and equipment
336,129 GBP2024-12-31
289,277 GBP2023-12-31
Furniture and fittings
144,010 GBP2024-12-31
49,820 GBP2023-12-31
Motor vehicles
1,093,132 GBP2024-12-31
730,216 GBP2023-12-31
Land and buildings, Owned/Freehold
2,056,696 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,408,346 GBP2024-12-31
3,402,946 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
286,070 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
209,707 GBP2023-12-31
Prepayments/Accrued Income
Current
264,447 GBP2024-12-31
289,210 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
11,786,230 GBP2024-12-31
10,135,546 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,676,737 GBP2024-12-31
7,757,930 GBP2023-12-31
Amounts owed to group undertakings
Current
2 GBP2024-12-31
2 GBP2023-12-31
Corporation Tax Payable
Current
870,850 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,354,119 GBP2024-12-31
299,968 GBP2023-12-31
Other Creditors
Current
10,078 GBP2024-12-31
2,519,013 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,237,846 GBP2024-12-31
2,239,867 GBP2023-12-31
Creditors
Current
18,139,139 GBP2024-12-31
20,806,286 GBP2023-12-31
Equity
Called up share capital
5,641 GBP2024-12-31
5,641 GBP2023-12-31