47760 - Retail Sale Of Flowers, Plants, Seeds, Fertilizers, Pet Animals And Pet Food In Specialised Stores
Cost of Sales
-5,587,767 GBP2023-02-01 ~ 2024-01-31
-4,861,356 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-5,281,539 GBP2023-02-01 ~ 2024-01-31
-5,608,088 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
22,348 GBP2023-02-01 ~ 2024-01-31
9,287 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
958,168 GBP2023-02-01 ~ 2024-01-31
697,862 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
671,510 GBP2023-02-01 ~ 2024-01-31
476,956 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
671,510 GBP2023-02-01 ~ 2024-01-31
476,956 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Goodwill
24,999 GBP2024-01-31
74,999 GBP2023-01-31
Property, Plant & Equipment
2,791,888 GBP2024-01-31
2,957,120 GBP2023-01-31
Fixed Assets
2,816,887 GBP2024-01-31
3,032,119 GBP2023-01-31
Debtors
417,437 GBP2024-01-31
222,974 GBP2023-01-31
Cash at bank and in hand
1,573,664 GBP2024-01-31
879,217 GBP2023-01-31
Current Assets
4,388,083 GBP2024-01-31
3,536,717 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-1,778,552 GBP2024-01-31
-1,191,243 GBP2023-01-31
Net Current Assets/Liabilities
2,609,531 GBP2024-01-31
2,345,474 GBP2023-01-31
Total Assets Less Current Liabilities
5,426,418 GBP2024-01-31
5,377,593 GBP2023-01-31
Net Assets/Liabilities
5,141,776 GBP2024-01-31
5,118,041 GBP2023-01-31
Equity
Called up share capital
1,002 GBP2024-01-31
1,002 GBP2023-01-31
1,000 GBP2022-01-31
Retained earnings (accumulated losses)
5,140,774 GBP2024-01-31
5,117,039 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
671,510 GBP2023-02-01 ~ 2024-01-31
476,956 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
Called up share capital
252 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
252 GBP2022-02-01 ~ 2023-01-31
Equity
5,141,776 GBP2024-01-31
5,118,041 GBP2023-01-31
Dividends Paid
-25,000 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
11,200 GBP2023-02-01 ~ 2024-01-31
10,815 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1802023-02-01 ~ 2024-01-31
1972022-02-01 ~ 2023-01-31
Wages/Salaries
3,052,127 GBP2023-02-01 ~ 2024-01-31
3,251,427 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
71,181 GBP2023-02-01 ~ 2024-01-31
73,838 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,346,982 GBP2023-02-01 ~ 2024-01-31
3,573,592 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
229,438 GBP2023-02-01 ~ 2024-01-31
253,795 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,090 GBP2023-02-01 ~ 2024-01-31
46,724 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Goodwill
725,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
700,001 GBP2024-01-31
650,001 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
50,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,232,213 GBP2024-01-31
5,219,083 GBP2023-01-31
Plant and equipment
747,057 GBP2024-01-31
741,422 GBP2023-01-31
Furniture and fittings
1,677,578 GBP2024-01-31
1,575,414 GBP2023-01-31
Motor vehicles
371,096 GBP2024-01-31
322,519 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
8,027,944 GBP2024-01-31
7,858,438 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
-1,495 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-101,783 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-103,278 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,267,301 GBP2024-01-31
3,052,453 GBP2023-01-31
Plant and equipment
452,106 GBP2024-01-31
417,495 GBP2023-01-31
Furniture and fittings
1,352,398 GBP2024-01-31
1,242,473 GBP2023-01-31
Motor vehicles
164,251 GBP2024-01-31
188,897 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,236,056 GBP2024-01-31
4,901,318 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
214,848 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
34,611 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
110,303 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
50,549 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
410,311 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
-378 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-75,195 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-75,573 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,964,912 GBP2024-01-31
2,166,630 GBP2023-01-31
Plant and equipment
294,951 GBP2024-01-31
323,927 GBP2023-01-31
Furniture and fittings
325,180 GBP2024-01-31
332,941 GBP2023-01-31
Motor vehicles
206,845 GBP2024-01-31
133,622 GBP2023-01-31
Other Debtors
Current
198,448 GBP2024-01-31
97,576 GBP2023-01-31
Prepayments/Accrued Income
Current
218,989 GBP2024-01-31
125,398 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
417,437 GBP2024-01-31
222,974 GBP2023-01-31
Trade Creditors/Trade Payables
Current
810,732 GBP2024-01-31
654,426 GBP2023-01-31
Corporation Tax Payable
Current
294,532 GBP2024-01-31
174,182 GBP2023-01-31
Other Taxation & Social Security Payable
Current
137,891 GBP2024-01-31
163,541 GBP2023-01-31
Other Creditors
Current
467,382 GBP2024-01-31
109,318 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
68,015 GBP2024-01-31
89,776 GBP2023-01-31
Creditors
Current
1,778,552 GBP2024-01-31
1,191,243 GBP2023-01-31
Equity
Called up share capital
1,000 GBP2024-01-31
1,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
134,000 GBP2024-01-31
134,000 GBP2023-01-31
Between two and five year
403,333 GBP2024-01-31
529,000 GBP2023-01-31
More than five year
0 GBP2024-01-31
8,333 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
537,333 GBP2024-01-31
671,333 GBP2023-01-31