Property, Plant & Equipment
1,098,176 GBP2024-12-31
1,246,153 GBP2023-12-31
Total Inventories
501,936 GBP2024-12-31
220,887 GBP2023-12-31
Debtors
1,191,948 GBP2024-12-31
1,149,091 GBP2023-12-31
Cash at bank and in hand
383,368 GBP2024-12-31
280,139 GBP2023-12-31
Current Assets
2,077,252 GBP2024-12-31
1,650,117 GBP2023-12-31
Creditors
Current
621,734 GBP2024-12-31
691,986 GBP2023-12-31
Net Current Assets/Liabilities
1,455,518 GBP2024-12-31
958,131 GBP2023-12-31
Total Assets Less Current Liabilities
2,553,694 GBP2024-12-31
2,204,284 GBP2023-12-31
Creditors
Non-current
-4,884 GBP2023-12-31
Net Assets/Liabilities
2,306,448 GBP2024-12-31
1,918,400 GBP2023-12-31
Equity
Called up share capital
150,000 GBP2024-12-31
150,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,156,448 GBP2024-12-31
1,768,400 GBP2023-12-31
Equity
2,306,448 GBP2024-12-31
1,918,400 GBP2023-12-31
Average Number of Employees
342024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,053,132 GBP2024-12-31
2,053,132 GBP2023-12-31
Plant and equipment
1,161,043 GBP2024-12-31
1,054,848 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,214,175 GBP2024-12-31
3,107,980 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-17,224 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-17,224 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,056,949 GBP2024-12-31
1,054,819 GBP2023-12-31
Plant and equipment
1,059,050 GBP2024-12-31
807,008 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,115,999 GBP2024-12-31
1,861,827 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,130 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
258,949 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
261,079 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,907 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,907 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
996,183 GBP2024-12-31
998,313 GBP2023-12-31
Plant and equipment
101,993 GBP2024-12-31
247,840 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
607,441 GBP2024-12-31
635,240 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
470,961 GBP2024-12-31
369,519 GBP2023-12-31
Other Debtors
Current
37,858 GBP2024-12-31
38,891 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
30,646 GBP2024-12-31
54,423 GBP2023-12-31
Prepayments
Current
45,042 GBP2024-12-31
51,018 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,191,948 GBP2024-12-31
1,149,091 GBP2023-12-31
Trade Creditors/Trade Payables
Current
194,852 GBP2024-12-31
329,505 GBP2023-12-31
Amounts owed to group undertakings
Current
117,538 GBP2024-12-31
36,011 GBP2023-12-31
Other Taxation & Social Security Payable
Current
35,876 GBP2024-12-31
27,344 GBP2023-12-31
Other Creditors
Current
51,561 GBP2024-12-31
43,417 GBP2023-12-31
Accrued Liabilities
Current
216,886 GBP2024-12-31
235,708 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
116,172 GBP2024-12-31
100,112 GBP2023-12-31
Between one and five year
334,978 GBP2024-12-31
364,399 GBP2023-12-31
More than five year
17,688 GBP2023-12-31
All periods
451,150 GBP2024-12-31
482,199 GBP2023-12-31