Average Number of Employees
692023-07-01 ~ 2024-06-30
762022-07-01 ~ 2023-06-30
Turnover/Revenue
13,509,920 GBP2023-07-01 ~ 2024-06-30
11,571,032 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-12,694,543 GBP2023-07-01 ~ 2024-06-30
-10,206,257 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
815,377 GBP2023-07-01 ~ 2024-06-30
1,364,775 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,203,645 GBP2023-07-01 ~ 2024-06-30
-1,105,430 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-388,268 GBP2023-07-01 ~ 2024-06-30
259,345 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
14,007 GBP2023-07-01 ~ 2024-06-30
5,043 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-379,312 GBP2023-07-01 ~ 2024-06-30
260,048 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-279,858 GBP2023-07-01 ~ 2024-06-30
210,076 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
4,003,000 GBP2024-06-30
4,199,832 GBP2023-06-30
Fixed Assets
4,003,000 GBP2024-06-30
4,199,832 GBP2023-06-30
Total Inventories
1,069,003 GBP2024-06-30
844,569 GBP2023-06-30
Debtors
Current
3,995,297 GBP2024-06-30
3,125,255 GBP2023-06-30
Cash at bank and in hand
651,686 GBP2024-06-30
1,264,180 GBP2023-06-30
Current Assets
5,715,986 GBP2024-06-30
5,234,004 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,598,439 GBP2024-06-30
Net Current Assets/Liabilities
3,117,547 GBP2024-06-30
3,432,110 GBP2023-06-30
Total Assets Less Current Liabilities
7,120,547 GBP2024-06-30
7,631,942 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-112,012 GBP2024-06-30
Net Assets/Liabilities
6,564,101 GBP2024-06-30
6,929,010 GBP2023-06-30
Equity
Called up share capital
56,000 GBP2024-06-30
56,000 GBP2023-06-30
56,000 GBP2022-07-01
Retained earnings (accumulated losses)
6,508,101 GBP2024-06-30
6,873,010 GBP2023-06-30
6,787,903 GBP2022-07-01
Equity
6,564,101 GBP2024-06-30
6,929,010 GBP2023-06-30
6,843,903 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
-279,858 GBP2023-07-01 ~ 2024-06-30
210,076 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-279,858 GBP2023-07-01 ~ 2024-06-30
210,076 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-279,858 GBP2023-07-01 ~ 2024-06-30
210,076 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-85,051 GBP2023-07-01 ~ 2024-06-30
-124,969 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-85,051 GBP2023-07-01 ~ 2024-06-30
-124,969 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-85,051 GBP2023-07-01 ~ 2024-06-30
-124,969 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
-85,051 GBP2023-07-01 ~ 2024-06-30
-124,969 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
20,832 GBP2023-07-01 ~ 2024-06-30
19,783 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
3,877,531 GBP2023-07-01 ~ 2024-06-30
4,042,948 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
348,077 GBP2023-07-01 ~ 2024-06-30
368,481 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,358,830 GBP2023-07-01 ~ 2024-06-30
4,518,427 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
480,931 GBP2023-07-01 ~ 2024-06-30
432,020 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-94,053 GBP2023-07-01 ~ 2024-06-30
-8,435 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-94,828 GBP2023-07-01 ~ 2024-06-30
55,349 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
85,051 GBP2023-07-01 ~ 2024-06-30
124,969 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
1,972,940 GBP2024-06-30
1,972,940 GBP2023-06-30
Plant and equipment
4,105,310 GBP2024-06-30
3,947,879 GBP2023-06-30
Motor vehicles
1,472,051 GBP2024-06-30
1,404,986 GBP2023-06-30
Furniture and fittings
62,001 GBP2024-06-30
58,836 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
7,612,302 GBP2024-06-30
7,384,641 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-27,930 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-27,930 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,257,497 GBP2023-06-30
Motor vehicles
875,395 GBP2023-06-30
Furniture and fittings
51,917 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,184,809 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
138,185 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
3,715 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
378,497 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases, Plant and equipment
68,394 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
68,394 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-22,398 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,398 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,562,488 GBP2024-06-30
Motor vehicles
991,182 GBP2024-06-30
Furniture and fittings
55,632 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,609,302 GBP2024-06-30
Property, Plant & Equipment
Buildings
1,972,940 GBP2024-06-30
1,972,940 GBP2023-06-30
Plant and equipment
1,542,822 GBP2024-06-30
1,690,382 GBP2023-06-30
Motor vehicles
480,869 GBP2024-06-30
529,591 GBP2023-06-30
Furniture and fittings
6,369 GBP2024-06-30
6,919 GBP2023-06-30
Plant and equipment, Under hire purchased contracts or finance leases
422,452 GBP2024-06-30
Under hire purchased contracts or finance leases, Plant and equipment
431,890 GBP2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
60,992 GBP2023-06-30
Under hire purchased contracts or finance leases
422,452 GBP2024-06-30
492,882 GBP2023-06-30
Raw materials and consumables
273,538 GBP2024-06-30
184,711 GBP2023-06-30
Value of work in progress
795,465 GBP2024-06-30
659,858 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,722,978 GBP2024-06-30
1,848,728 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,019,403 GBP2024-06-30
1,019,403 GBP2023-06-30
Other Debtors
Current
216,334 GBP2024-06-30
234,769 GBP2023-06-30
Prepayments/Accrued Income
Current
36,582 GBP2024-06-30
22,355 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,978,266 GBP2024-06-30
1,382,250 GBP2023-06-30
Corporation Tax Payable
Current
99,288 GBP2024-06-30
104,689 GBP2023-06-30
Taxation/Social Security Payable
Current
157,199 GBP2024-06-30
126,759 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
164,473 GBP2024-06-30
123,389 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
199,213 GBP2024-06-30
64,807 GBP2023-06-30
Creditors
Current
2,598,439 GBP2024-06-30
1,801,894 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
112,012 GBP2024-06-30
164,445 GBP2023-06-30
Minimum gross finance lease payments owing
276,485 GBP2024-06-30
287,834 GBP2023-06-30
Net Deferred Tax Liability/Asset
-444,434 GBP2024-06-30
-538,487 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
94,053 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-493,443 GBP2024-06-30
-540,223 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
56,000 shares2024-06-30
56,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30