Average Number of Employees
652024-07-01 ~ 2025-06-30
692023-07-01 ~ 2024-06-30
Turnover/Revenue
14,675,188 GBP2024-07-01 ~ 2025-06-30
13,509,920 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-13,407,561 GBP2024-07-01 ~ 2025-06-30
-12,694,543 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
1,267,627 GBP2024-07-01 ~ 2025-06-30
815,377 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,181,018 GBP2024-07-01 ~ 2025-06-30
-1,203,645 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
86,609 GBP2024-07-01 ~ 2025-06-30
-388,268 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
11,566 GBP2024-07-01 ~ 2025-06-30
14,007 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
86,679 GBP2024-07-01 ~ 2025-06-30
-379,312 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
114,165 GBP2024-07-01 ~ 2025-06-30
-279,858 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
2,949,914 GBP2025-06-30
4,003,000 GBP2024-06-30
Fixed Assets
2,949,914 GBP2025-06-30
4,003,000 GBP2024-06-30
Total Inventories
315,983 GBP2025-06-30
1,069,003 GBP2024-06-30
Debtors
Current
5,973,846 GBP2025-06-30
3,995,297 GBP2024-06-30
Cash at bank and in hand
1,008,249 GBP2025-06-30
651,686 GBP2024-06-30
Current Assets
7,298,078 GBP2025-06-30
5,715,986 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-2,598,439 GBP2024-06-30
Net Current Assets/Liabilities
4,228,754 GBP2025-06-30
3,117,547 GBP2024-06-30
Total Assets Less Current Liabilities
7,178,668 GBP2025-06-30
7,120,547 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-112,778 GBP2025-06-30
Net Assets/Liabilities
6,648,942 GBP2025-06-30
6,564,101 GBP2024-06-30
Equity
Called up share capital
56,000 GBP2025-06-30
56,000 GBP2024-06-30
56,000 GBP2023-07-01
Retained earnings (accumulated losses)
6,592,942 GBP2025-06-30
6,508,101 GBP2024-06-30
6,873,010 GBP2023-07-01
Equity
6,648,942 GBP2025-06-30
6,564,101 GBP2024-06-30
6,929,010 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
114,165 GBP2024-07-01 ~ 2025-06-30
-279,858 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
114,165 GBP2024-07-01 ~ 2025-06-30
-279,858 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
114,165 GBP2024-07-01 ~ 2025-06-30
-279,858 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-29,324 GBP2024-07-01 ~ 2025-06-30
-85,051 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-29,324 GBP2024-07-01 ~ 2025-06-30
-85,051 GBP2023-07-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-29,324 GBP2024-07-01 ~ 2025-06-30
-85,051 GBP2023-07-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
-29,324 GBP2024-07-01 ~ 2025-06-30
-85,051 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
25,905 GBP2024-07-01 ~ 2025-06-30
20,832 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
4,090,067 GBP2024-07-01 ~ 2025-06-30
3,877,531 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
383,423 GBP2024-07-01 ~ 2025-06-30
348,077 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
4,610,069 GBP2024-07-01 ~ 2025-06-30
4,358,830 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
479,485 GBP2024-07-01 ~ 2025-06-30
480,931 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-27,486 GBP2024-07-01 ~ 2025-06-30
-94,053 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
21,670 GBP2024-07-01 ~ 2025-06-30
-94,828 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
936,933 GBP2025-06-30
1,972,940 GBP2024-06-30
Plant and equipment
3,983,930 GBP2025-06-30
4,105,310 GBP2024-06-30
Motor vehicles
1,674,334 GBP2025-06-30
1,472,051 GBP2024-06-30
Furniture and fittings
67,272 GBP2025-06-30
62,001 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
6,662,469 GBP2025-06-30
7,612,302 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-155,000 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-244,574 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-1,435,581 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,716,153 GBP2025-06-30
2,562,488 GBP2024-06-30
Motor vehicles
937,309 GBP2025-06-30
991,182 GBP2024-06-30
Furniture and fittings
59,093 GBP2025-06-30
55,632 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,712,555 GBP2025-06-30
3,609,302 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
140,905 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings, Owned/Freehold
3,461 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
339,741 GBP2024-07-01 ~ 2025-06-30
Plant and equipment, Under hire purchased contracts or finance leases
73,929 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
16,021 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases
89,950 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-115,639 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-210,799 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-326,438 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Buildings
936,933 GBP2025-06-30
1,972,940 GBP2024-06-30
Plant and equipment
1,267,777 GBP2025-06-30
1,542,822 GBP2024-06-30
Motor vehicles
737,025 GBP2025-06-30
480,869 GBP2024-06-30
Furniture and fittings
8,179 GBP2025-06-30
6,369 GBP2024-06-30
Plant and equipment, Under hire purchased contracts or finance leases
348,524 GBP2025-06-30
Under hire purchased contracts or finance leases, Plant and equipment
422,452 GBP2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
240,116 GBP2025-06-30
Under hire purchased contracts or finance leases
588,640 GBP2025-06-30
422,452 GBP2024-06-30
Raw materials and consumables
184,711 GBP2025-06-30
273,538 GBP2024-06-30
Value of work in progress
131,272 GBP2025-06-30
795,465 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,535,628 GBP2025-06-30
2,722,978 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,019,403 GBP2025-06-30
1,019,403 GBP2024-06-30
Other Debtors
Current
1,385,885 GBP2025-06-30
216,334 GBP2024-06-30
Prepayments/Accrued Income
Current
32,930 GBP2025-06-30
36,582 GBP2024-06-30
Cash and Cash Equivalents
1,008,249 GBP2025-06-30
651,686 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,847,531 GBP2025-06-30
1,978,266 GBP2024-06-30
Corporation Tax Payable
Current
158,334 GBP2025-06-30
99,288 GBP2024-06-30
Taxation/Social Security Payable
Current
254,251 GBP2025-06-30
157,199 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
164,619 GBP2025-06-30
164,473 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
644,589 GBP2025-06-30
199,213 GBP2024-06-30
Creditors
Current
3,069,324 GBP2025-06-30
2,598,439 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
112,778 GBP2025-06-30
112,012 GBP2024-06-30
Creditors
Non-current
112,778 GBP2025-06-30
112,012 GBP2024-06-30
Minimum gross finance lease payments owing
277,397 GBP2025-06-30
276,485 GBP2024-06-30
Net Deferred Tax Liability/Asset
-416,948 GBP2025-06-30
-444,434 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
27,486 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-444,434 GBP2025-06-30
-493,443 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
56,000 shares2025-06-30
56,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30