82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1512024-01-01 ~ 2024-12-31
1392023-01-01 ~ 2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Retained earnings (accumulated losses)
15,709,670 GBP2024-12-31
12,752,394 GBP2023-12-31
9,505,404 GBP2023-01-01
Equity
15,710,670 GBP2024-12-31
12,753,394 GBP2023-12-31
9,506,404 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,175,776 GBP2024-01-01 ~ 2024-12-31
3,522,990 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,175,776 GBP2024-01-01 ~ 2024-12-31
3,522,990 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-218,500 GBP2024-01-01 ~ 2024-12-31
-276,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-218,500 GBP2024-01-01 ~ 2024-12-31
-276,000 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
641,382 GBP2024-01-01 ~ 2024-12-31
545,988 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
118,566 GBP2024-01-01 ~ 2024-12-31
498,463 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
802,704 GBP2024-01-01 ~ 2024-12-31
1,261,876 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,978,480 GBP2024-01-01 ~ 2024-12-31
4,784,866 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
994,620 GBP2024-01-01 ~ 2024-12-31
1,196,217 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
218,500 GBP2024-01-01 ~ 2024-12-31
276,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
903,225 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
15,054 GBP2024-12-31
Intangible Assets
Goodwill
888,171 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
20,803,515 GBP2024-12-31
19,588,054 GBP2023-12-31
Motor vehicles
3,060,144 GBP2024-12-31
3,673,672 GBP2023-12-31
Plant and equipment
17,290 GBP2024-12-31
17,290 GBP2023-12-31
Computers
1,097,665 GBP2024-12-31
851,724 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-886,523 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
1,305,650 GBP2023-12-31
Plant and equipment
4,412 GBP2023-12-31
Computers
529,854 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
574,718 GBP2024-01-01 ~ 2024-12-31
Plant and equipment, Owned/Freehold
3,456 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
114,725 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-653,657 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,226,711 GBP2024-12-31
Plant and equipment
7,868 GBP2024-12-31
Computers
644,579 GBP2024-12-31
Property, Plant & Equipment
Buildings
20,148,006 GBP2024-12-31
19,056,396 GBP2023-12-31
Motor vehicles
1,833,433 GBP2024-12-31
2,368,022 GBP2023-12-31
Plant and equipment
9,422 GBP2024-12-31
12,878 GBP2023-12-31
Computers
453,086 GBP2024-12-31
321,870 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
24,978,614 GBP2024-12-31
24,163,595 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-919,378 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,404,429 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
816,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-686,512 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,534,667 GBP2024-12-31
Property, Plant & Equipment
22,443,947 GBP2024-12-31
21,759,166 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
612,113 GBP2024-12-31
619,934 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
212,850 GBP2024-12-31
178,212 GBP2023-12-31
Other Debtors
Current
186,772 GBP2024-12-31
47,816 GBP2023-12-31
Prepayments/Accrued Income
Current
650,554 GBP2024-12-31
723,742 GBP2023-12-31
Debtors
Current
1,662,289 GBP2024-12-31
1,569,704 GBP2023-12-31
Bank Borrowings
Current
330,325 GBP2024-12-31
330,325 GBP2023-12-31
Other Remaining Borrowings
Current
551,155 GBP2024-12-31
327,560 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,453,894 GBP2024-12-31
1,438,808 GBP2023-12-31
Amounts owed to group undertakings
Current
59,182 GBP2023-12-31
Corporation Tax Payable
Current
197,551 GBP2024-12-31
763,413 GBP2023-12-31
Taxation/Social Security Payable
Current
105,500 GBP2024-12-31
92,417 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,350,858 GBP2024-12-31
3,892,442 GBP2023-12-31
Creditors
Current
7,989,283 GBP2024-12-31
6,904,147 GBP2023-12-31
Bank Borrowings
Non-current
1,876,202 GBP2024-12-31
3,456,526 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,003,008 GBP2024-12-31
409,450 GBP2023-12-31
Creditors
Non-current
4,343,607 GBP2024-12-31
6,330,373 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
330,325 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
657,885 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
330,324 GBP2023-12-31
Between two and five year, Non-current
1,545,878 GBP2024-12-31
Non-current, Between two and five year
3,126,202 GBP2023-12-31
Total Borrowings
3,760,690 GBP2024-12-31
4,523,861 GBP2023-12-31
Minimum gross finance lease payments owing
402,908 GBP2024-12-31
557,947 GBP2023-12-31
Net Deferred Tax Liability/Asset
-405,389 GBP2024-12-31
-286,823 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-118,566 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-423,105 GBP2024-12-31
-286,823 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31