77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Turnover/Revenue
39,828,908 GBP2024-01-01 ~ 2024-12-31
37,511,774 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-23,611,799 GBP2024-01-01 ~ 2024-12-31
-21,310,210 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
16,217,109 GBP2024-01-01 ~ 2024-12-31
16,201,564 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-3,774,989 GBP2024-01-01 ~ 2024-12-31
-3,318,716 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,426,276 GBP2024-01-01 ~ 2024-12-31
-7,170,231 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
5,015,844 GBP2024-01-01 ~ 2024-12-31
5,712,617 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
110,114 GBP2024-01-01 ~ 2024-12-31
111,388 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,169,094 GBP2024-01-01 ~ 2024-12-31
-997,306 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,956,864 GBP2024-01-01 ~ 2024-12-31
4,826,699 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,972,536 GBP2024-01-01 ~ 2024-12-31
3,664,212 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,972,536 GBP2024-01-01 ~ 2024-12-31
3,664,212 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
56,753,190 GBP2024-12-31
56,543,552 GBP2023-12-31
Total Inventories
1,055,505 GBP2024-12-31
1,023,539 GBP2023-12-31
Debtors
7,024,213 GBP2024-12-31
6,027,289 GBP2023-12-31
Cash at bank and in hand
1,853,632 GBP2024-12-31
1,210,409 GBP2023-12-31
Current Assets
9,933,350 GBP2024-12-31
8,261,237 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-14,555,369 GBP2023-12-31
Net Current Assets/Liabilities
-4,240,105 GBP2024-12-31
-6,294,132 GBP2023-12-31
Total Assets Less Current Liabilities
52,513,085 GBP2024-12-31
50,249,420 GBP2023-12-31
Net Assets/Liabilities
41,258,198 GBP2024-12-31
38,674,298 GBP2023-12-31
Equity
Called up share capital
70,002 GBP2024-12-31
70,002 GBP2023-12-31
70,002 GBP2022-12-31
Retained earnings (accumulated losses)
41,188,196 GBP2024-12-31
38,604,296 GBP2023-12-31
37,128,369 GBP2022-12-31
Equity
41,258,198 GBP2024-12-31
38,674,298 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,972,536 GBP2024-01-01 ~ 2024-12-31
3,664,212 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-492,955 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-388,636 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
13,748,714 GBP2024-01-01 ~ 2024-12-31
12,728,440 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
30,500 GBP2024-01-01 ~ 2024-12-31
21,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2672024-01-01 ~ 2024-12-31
2632023-01-01 ~ 2023-12-31
Wages/Salaries
9,577,917 GBP2024-01-01 ~ 2024-12-31
9,073,414 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
971,603 GBP2024-01-01 ~ 2024-12-31
901,795 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
284,430 GBP2024-01-01 ~ 2024-12-31
268,791 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,833,950 GBP2024-01-01 ~ 2024-12-31
10,244,000 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
544,080 GBP2024-01-01 ~ 2024-12-31
541,736 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,419 GBP2024-01-01 ~ 2024-12-31
561,920 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
224,742 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
224,742 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
120,081,429 GBP2024-12-31
114,303,831 GBP2023-12-31
Computers
475,841 GBP2024-12-31
475,841 GBP2023-12-31
Motor vehicles
8,901,190 GBP2024-12-31
8,746,350 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
130,898,165 GBP2024-12-31
124,922,512 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,710,689 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-946,958 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-9,657,647 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,439,705 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
66,351,126 GBP2024-12-31
60,881,897 GBP2023-12-31
Computers
474,058 GBP2024-12-31
454,116 GBP2023-12-31
Motor vehicles
6,265,788 GBP2024-12-31
6,028,901 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
74,144,975 GBP2024-12-31
68,378,960 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,596,643 GBP2024-01-01 ~ 2024-12-31
Computers
19,942 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,092,172 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,748,714 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,127,414 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-855,285 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,982,699 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,054,003 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
385,702 GBP2024-12-31
Plant and equipment
53,730,303 GBP2024-12-31
53,421,934 GBP2023-12-31
Computers
1,783 GBP2024-12-31
21,725 GBP2023-12-31
Motor vehicles
2,635,402 GBP2024-12-31
2,717,449 GBP2023-12-31
Raw materials and consumables
1,055,505 GBP2024-12-31
1,023,539 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,363,809 GBP2024-12-31
5,413,358 GBP2023-12-31
Other Debtors
Current
1,670 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
658,734 GBP2024-12-31
613,931 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,024,213 GBP2024-12-31
Current, Amounts falling due within one year
6,027,289 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,992,271 GBP2024-12-31
10,365,229 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,528,976 GBP2024-12-31
2,552,889 GBP2023-12-31
Amounts owed to group undertakings
Current
57,855 GBP2024-12-31
57,855 GBP2023-12-31
Corporation Tax Payable
Current
454,469 GBP2024-12-31
219,525 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,226,240 GBP2024-12-31
574,335 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
913,644 GBP2024-12-31
785,536 GBP2023-12-31
Creditors
Current
14,173,455 GBP2024-12-31
14,555,369 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
8,058,548 GBP2024-12-31
8,446,202 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,992,271 GBP2024-12-31
10,365,229 GBP2023-12-31
Minimum gross finance lease payments owing
18,050,819 GBP2024-12-31
18,811,431 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70,002 shares2024-12-31
70,002 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,006,037 GBP2024-12-31
882,684 GBP2023-12-31
Between two and five year
2,473,883 GBP2024-12-31
2,331,519 GBP2023-12-31
More than five year
1,470,241 GBP2024-12-31
1,384,157 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,950,161 GBP2024-12-31
4,598,360 GBP2023-12-31