Average Number of Employees
422020-10-01 ~ 2021-09-30
782019-04-01 ~ 2020-09-30
Intangible Assets
281,326 GBP2021-09-30
Property, Plant & Equipment
226,637 GBP2021-09-30
351,829 GBP2020-09-30
Fixed Assets
507,963 GBP2021-09-30
351,829 GBP2020-09-30
Debtors
Non-current
120,000 GBP2020-09-30
Current
2,912,865 GBP2021-09-30
2,208,113 GBP2020-09-30
Cash at bank and in hand
221,134 GBP2021-09-30
97,307 GBP2020-09-30
Current Assets
3,133,999 GBP2021-09-30
2,425,420 GBP2020-09-30
Net Current Assets/Liabilities
594,087 GBP2021-09-30
527,593 GBP2020-09-30
Total Assets Less Current Liabilities
1,102,050 GBP2021-09-30
879,422 GBP2020-09-30
Creditors
Non-current, Amounts falling due after one year
-329,441 GBP2021-09-30
Net Assets/Liabilities
749,970 GBP2021-09-30
879,422 GBP2020-09-30
Equity
Called up share capital
2,100,000 GBP2021-09-30
100,000 GBP2020-09-30
Capital redemption reserve
340,000 GBP2021-09-30
340,000 GBP2020-09-30
Retained earnings (accumulated losses)
-1,690,030 GBP2021-09-30
439,422 GBP2020-09-30
Equity
749,970 GBP2021-09-30
879,422 GBP2020-09-30
Intangible Assets - Gross Cost
Goodwill
375,101 GBP2021-09-30
Intangible Assets - Gross Cost
375,101 GBP2021-09-30
Intangible Assets - Increase From Amortisation Charge for Year
93,775 GBP2020-10-01 ~ 2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
93,775 GBP2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
93,775 GBP2021-09-30
Intangible Assets
Goodwill
281,326 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
553,513 GBP2021-09-30
1,216,271 GBP2020-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-733,883 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
864,442 GBP2020-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-728,581 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
326,876 GBP2021-09-30
Property, Plant & Equipment
Plant and equipment
226,637 GBP2021-09-30
351,829 GBP2020-09-30
Other Debtors
Non-current
120,000 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
1,535,047 GBP2021-09-30
632,825 GBP2020-09-30
Amounts Owed by Group Undertakings
Current
812,044 GBP2021-09-30
1,057,267 GBP2020-09-30
Other Debtors
Current
565,774 GBP2021-09-30
518,021 GBP2020-09-30
Trade Creditors/Trade Payables
Current
326,014 GBP2021-09-30
315,906 GBP2020-09-30
Amounts owed to group undertakings
Current
620,381 GBP2021-09-30
870,381 GBP2020-09-30
Taxation/Social Security Payable
Current
62,438 GBP2021-09-30
99,918 GBP2020-09-30
Other Creditors
Current
1,531,079 GBP2021-09-30
611,622 GBP2020-09-30
Creditors
Current
2,539,912 GBP2021-09-30
1,897,827 GBP2020-09-30
Other Creditors
Non-current
329,441 GBP2021-09-30
Creditors
Non-current
329,441 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
135,091 GBP2021-09-30
154,767 GBP2020-09-30
Between one and five year
129,866 GBP2021-09-30
92,409 GBP2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
264,957 GBP2021-09-30
247,176 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,100,000 shares2021-09-30
100,000 shares2020-09-30
Par Value of Share
Class 1 ordinary share
1.002020-10-01 ~ 2021-09-30