Average Number of Employees
732022-10-01 ~ 2023-09-30
772021-10-01 ~ 2022-09-30
Property, Plant & Equipment
113,000 GBP2023-09-30
167,257 GBP2022-09-30
Total Inventories
164,039 GBP2023-09-30
141,988 GBP2022-09-30
Debtors
2,568,917 GBP2023-09-30
2,906,459 GBP2022-09-30
Cash at bank and in hand
282,707 GBP2023-09-30
356,484 GBP2022-09-30
Current Assets
3,015,663 GBP2023-09-30
3,404,931 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-1,191,635 GBP2023-09-30
-1,373,870 GBP2022-09-30
Net Current Assets/Liabilities
1,824,028 GBP2023-09-30
2,031,061 GBP2022-09-30
Total Assets Less Current Liabilities
1,937,028 GBP2023-09-30
2,198,318 GBP2022-09-30
Net Assets/Liabilities
1,937,028 GBP2023-09-30
2,198,318 GBP2022-09-30
Equity
Called up share capital
15,147 GBP2023-09-30
15,147 GBP2022-09-30
Share premium
646 GBP2023-09-30
646 GBP2022-09-30
Capital redemption reserve
2,053 GBP2023-09-30
2,053 GBP2022-09-30
Retained earnings (accumulated losses)
1,919,182 GBP2023-09-30
2,180,472 GBP2022-09-30
Equity
1,937,028 GBP2023-09-30
2,198,318 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
189,905 GBP2023-09-30
189,905 GBP2022-09-30
Other
873,755 GBP2023-09-30
882,767 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,063,660 GBP2023-09-30
1,072,672 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Other
-19,578 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-19,578 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
905,415 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
64,823 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-19,578 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,578 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
762,758 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
950,660 GBP2023-09-30
Property, Plant & Equipment
Buildings
2,003 GBP2023-09-30
10,003 GBP2022-09-30
Other
110,997 GBP2023-09-30
157,254 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,094,516 GBP2023-09-30
1,259,929 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
693,537 GBP2023-09-30
1,103,751 GBP2022-09-30
Other Debtors
Current
314,003 GBP2023-09-30
95,038 GBP2022-09-30
Prepayments/Accrued Income
Current
389,060 GBP2023-09-30
306,864 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
77,801 GBP2023-09-30
140,877 GBP2022-09-30
Debtors
Current
2,568,917 GBP2023-09-30
2,906,459 GBP2022-09-30
Bank Borrowings
Current
125,000 GBP2022-09-30
Other Remaining Borrowings
Current
82,537 GBP2023-09-30
74,058 GBP2022-09-30
Trade Creditors/Trade Payables
Current
533,815 GBP2023-09-30
858,292 GBP2022-09-30
Taxation/Social Security Payable
Current
316,640 GBP2023-09-30
260,033 GBP2022-09-30
Other Creditors
Current
22,834 GBP2023-09-30
2,619 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
235,809 GBP2023-09-30
53,868 GBP2022-09-30
Creditors
Current
1,191,635 GBP2023-09-30
1,373,870 GBP2022-09-30
Net Deferred Tax Liability/Asset
77,801 GBP2023-09-30
140,877 GBP2022-09-30
4,597 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-63,076 GBP2022-10-01 ~ 2023-09-30
136,280 GBP2021-10-01 ~ 2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,976 GBP2023-09-30
124,254 GBP2022-09-30
Between one and five year
350,000 GBP2023-09-30
403,476 GBP2022-09-30
More than five year
51,500 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
454,976 GBP2023-09-30
579,230 GBP2022-09-30