Cost of Sales
-5,016,280 GBP2024-01-01 ~ 2024-12-31
-3,205,929 GBP2023-04-01 ~ 2023-12-31
Administrative Expenses
-671,432 GBP2024-01-01 ~ 2024-12-31
-344,155 GBP2023-04-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-46,506 GBP2024-01-01 ~ 2024-12-31
-29,143 GBP2023-04-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
428,512 GBP2024-01-01 ~ 2024-12-31
21,922 GBP2023-04-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-49,449 GBP2024-01-01 ~ 2024-12-31
34,337 GBP2023-04-01 ~ 2023-12-31
Profit/Loss
379,063 GBP2024-01-01 ~ 2024-12-31
56,259 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment
10,438 GBP2024-12-31
21,327 GBP2023-12-31
Debtors
4,105,759 GBP2024-12-31
3,790,535 GBP2023-12-31
Cash at bank and in hand
15,759 GBP2024-12-31
67,406 GBP2023-12-31
Current Assets
5,236,963 GBP2024-12-31
4,967,275 GBP2023-12-31
Net Current Assets/Liabilities
2,131,833 GBP2024-12-31
1,741,881 GBP2023-12-31
Total Assets Less Current Liabilities
2,142,271 GBP2024-12-31
1,763,208 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Capital redemption reserve
3,042,016 GBP2024-12-31
3,042,016 GBP2023-12-31
Retained earnings (accumulated losses)
-899,845 GBP2024-12-31
-1,278,908 GBP2023-12-31
Equity
2,142,271 GBP2024-12-31
1,763,208 GBP2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
232023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
40,893 GBP2024-12-31
40,893 GBP2023-12-31
Plant and equipment
288,409 GBP2024-12-31
286,984 GBP2023-12-31
Furniture and fittings
138,874 GBP2024-12-31
136,551 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
621,906 GBP2024-12-31
618,158 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
40,893 GBP2024-12-31
33,043 GBP2023-12-31
Plant and equipment
285,895 GBP2024-12-31
284,221 GBP2023-12-31
Furniture and fittings
130,950 GBP2024-12-31
125,837 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
611,468 GBP2024-12-31
596,831 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,850 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,674 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,637 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
Plant and equipment
2,514 GBP2024-12-31
2,763 GBP2023-12-31
Furniture and fittings
7,924 GBP2024-12-31
10,714 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,429,704 GBP2024-12-31
1,595,013 GBP2023-12-31
Amounts Owed By Related Parties
1,921,868 GBP2024-12-31
Current
1,507,483 GBP2023-12-31
Other Debtors
Amounts falling due within one year
719,242 GBP2024-12-31
603,645 GBP2023-12-31
Trade Creditors/Trade Payables
Current
319,086 GBP2024-12-31
398,807 GBP2023-12-31
Amounts owed to group undertakings
Current
995,502 GBP2024-12-31
610,554 GBP2023-12-31
Other Taxation & Social Security Payable
Current
54,915 GBP2024-12-31
4,033 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
28,939 GBP2024-12-31
0 GBP2023-12-31