Cost of Sales
-424,984 GBP2024-04-01 ~ 2025-03-31
-543,633 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,036,163 GBP2024-04-01 ~ 2025-03-31
-1,086,487 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
8,384 GBP2024-04-01 ~ 2025-03-31
15,247 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-699,480 GBP2024-04-01 ~ 2025-03-31
-399,598 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-04-01 ~ 2025-03-31
2,943 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-699,480 GBP2024-04-01 ~ 2025-03-31
-396,655 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-699,480 GBP2024-04-01 ~ 2025-03-31
-396,655 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
869 GBP2025-03-31
1,556 GBP2024-03-31
Debtors
8,091 GBP2025-03-31
609,500 GBP2024-03-31
Cash at bank and in hand
124,482 GBP2025-03-31
503,984 GBP2024-03-31
Current Assets
132,573 GBP2025-03-31
1,117,985 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-371,915 GBP2024-03-31
Net Current Assets/Liabilities
47,277 GBP2025-03-31
746,070 GBP2024-03-31
Total Assets Less Current Liabilities
48,146 GBP2025-03-31
747,626 GBP2024-03-31
Equity
Called up share capital
2,850,000 GBP2025-03-31
2,850,000 GBP2024-03-31
2,850,000 GBP2023-03-31
Retained earnings (accumulated losses)
-2,801,854 GBP2025-03-31
-2,102,374 GBP2024-03-31
-1,705,719 GBP2023-03-31
Equity
48,146 GBP2025-03-31
747,626 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-699,480 GBP2024-04-01 ~ 2025-03-31
-396,655 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
11,000 GBP2024-04-01 ~ 2025-03-31
11,050 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
32024-04-01 ~ 2025-03-31
72023-04-01 ~ 2024-03-31
Wages/Salaries
373,989 GBP2024-04-01 ~ 2025-03-31
534,534 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,709 GBP2024-04-01 ~ 2025-03-31
40,164 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
429,270 GBP2024-04-01 ~ 2025-03-31
631,511 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
151,663 GBP2024-04-01 ~ 2025-03-31
136,760 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Computers
31,519 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
30,650 GBP2025-03-31
29,963 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
687 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Computers
869 GBP2025-03-31
1,556 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
0 GBP2025-03-31
294,798 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
0 GBP2025-03-31
279,365 GBP2024-03-31
Other Debtors
Current
7,464 GBP2025-03-31
0 GBP2024-03-31
Prepayments/Accrued Income
Current
627 GBP2025-03-31
35,337 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
8,091 GBP2025-03-31
Current, Amounts falling due within one year
609,500 GBP2024-03-31
Trade Creditors/Trade Payables
Current
9,934 GBP2025-03-31
43,427 GBP2024-03-31
Amounts owed to group undertakings
Current
22,864 GBP2025-03-31
21,013 GBP2024-03-31
Other Taxation & Social Security Payable
Current
2,690 GBP2025-03-31
28,250 GBP2024-03-31
Other Creditors
Current
12,241 GBP2025-03-31
4,776 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
37,567 GBP2025-03-31
274,449 GBP2024-03-31
Creditors
Current
85,296 GBP2025-03-31
371,915 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,850,000 shares2025-03-31
2,850,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2025-03-31
9,402 GBP2024-03-31
Between two and five year
0 GBP2025-03-31
6,132 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2025-03-31
15,534 GBP2024-03-31