Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-30
Intangible Assets
1,000 GBP2022-12-30
1,000 GBP2021-12-31
Property, Plant & Equipment
5,016,566 GBP2022-12-30
4,205,281 GBP2021-12-31
Fixed Assets - Investments
111 GBP2022-12-30
111 GBP2021-12-31
Fixed Assets
5,017,677 GBP2022-12-30
4,206,392 GBP2021-12-31
Debtors
2,002 GBP2022-12-30
1,190 GBP2021-12-31
Cash at bank and in hand
57,171 GBP2022-12-30
979,063 GBP2021-12-31
Current Assets
59,173 GBP2022-12-30
980,253 GBP2021-12-31
Creditors
Current
1,301,403 GBP2022-12-30
2,362,483 GBP2021-12-31
Net Current Assets/Liabilities
-1,242,230 GBP2022-12-30
-1,382,230 GBP2021-12-31
Total Assets Less Current Liabilities
3,775,447 GBP2022-12-30
2,824,162 GBP2021-12-31
Net Assets/Liabilities
1,880,094 GBP2022-12-30
652,148 GBP2021-12-31
Equity
Called up share capital
350 GBP2022-12-30
350 GBP2021-12-31
350 GBP2020-12-31
Capital redemption reserve
210 GBP2022-12-30
210 GBP2021-12-31
210 GBP2020-12-31
Retained earnings (accumulated losses)
1,879,534 GBP2022-12-30
651,588 GBP2021-12-31
770,724 GBP2020-12-31
Equity
1,880,094 GBP2022-12-30
652,148 GBP2021-12-31
771,284 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,227,946 GBP2022-01-01 ~ 2022-12-30
Comprehensive Income/Expense
1,227,946 GBP2022-01-01 ~ 2022-12-30
Average Number of Employees
1212022-01-01 ~ 2022-12-30
1362021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
1,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,892,812 GBP2022-12-30
2,597,969 GBP2021-12-31
Plant and equipment
9,599,558 GBP2022-12-30
9,159,933 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
12,908,912 GBP2022-12-30
12,174,444 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-544,343 GBP2022-01-01 ~ 2022-12-30
Property, Plant & Equipment - Disposals
-544,343 GBP2022-01-01 ~ 2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,919,886 GBP2022-12-30
1,873,522 GBP2021-12-31
Plant and equipment
5,972,460 GBP2022-12-30
6,095,641 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,892,346 GBP2022-12-30
7,969,163 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
46,364 GBP2022-01-01 ~ 2022-12-30
Plant and equipment
421,162 GBP2022-01-01 ~ 2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
467,526 GBP2022-01-01 ~ 2022-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-544,343 GBP2022-01-01 ~ 2022-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-544,343 GBP2022-01-01 ~ 2022-12-30
Property, Plant & Equipment
Land and buildings
972,926 GBP2022-12-30
724,447 GBP2021-12-31
Plant and equipment
3,627,098 GBP2022-12-30
3,064,292 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
1,190 GBP2022-12-30
1,190 GBP2021-12-31
Prepayments
Current
812 GBP2022-12-30
Debtors
Amounts falling due within one year, Current
2,002 GBP2022-12-30
1,190 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
176,384 GBP2022-12-30
170,112 GBP2021-12-31
Other Remaining Borrowings
Current
250,000 GBP2022-12-30
812,500 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2 GBP2022-12-30
15,706 GBP2021-12-31
Amounts owed to group undertakings
Current
774,856 GBP2022-12-30
1,264,004 GBP2021-12-31
Accrued Liabilities
Current
9,921 GBP2022-12-30
9,921 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
1,032,822 GBP2022-12-30
1,184,643 GBP2021-12-31
Other Remaining Borrowings
Non-current
500,000 GBP2022-12-30
687,500 GBP2021-12-31
Bank Borrowings
Between two and five year, Non-current
682,645 GBP2022-12-30
754,754 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
362,531 GBP2022-12-30
299,871 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
350 shares2022-12-30
Profit/Loss
Retained earnings (accumulated losses)
1,227,946 GBP2022-01-01 ~ 2022-12-30
Profit/Loss
1,227,946 GBP2022-01-01 ~ 2022-12-30