Average Number of Employees
392024-04-01 ~ 2025-03-31
382023-04-01 ~ 2024-03-31
Property, Plant & Equipment
116,373 GBP2025-03-31
121,043 GBP2024-03-31
Total Inventories
372,576 GBP2025-03-31
383,099 GBP2024-03-31
Debtors
600,384 GBP2025-03-31
630,371 GBP2024-03-31
Cash at bank and in hand
73 GBP2025-03-31
242 GBP2024-03-31
Current Assets
973,033 GBP2025-03-31
1,013,712 GBP2024-03-31
Creditors
Amounts falling due within one year
1,039,223 GBP2025-03-31
1,012,918 GBP2024-03-31
Net Current Assets/Liabilities
-66,190 GBP2025-03-31
794 GBP2024-03-31
Total Assets Less Current Liabilities
50,183 GBP2025-03-31
121,837 GBP2024-03-31
Creditors
Amounts falling due after one year
10,106 GBP2024-03-31
Net Assets/Liabilities
23,133 GBP2025-03-31
88,980 GBP2024-03-31
Equity
Called up share capital
5,000 GBP2025-03-31
5,000 GBP2024-03-31
Capital redemption reserve
5,000 GBP2025-03-31
5,000 GBP2024-03-31
Retained earnings (accumulated losses)
13,133 GBP2025-03-31
78,980 GBP2024-03-31
Equity
23,133 GBP2025-03-31
88,980 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002024-04-01 ~ 2025-03-31
Furniture and fittings
25.002024-04-01 ~ 2025-03-31
Motor vehicles
25.002024-04-01 ~ 2025-03-31
Computers
20.002024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
228,471 GBP2025-03-31
228,471 GBP2024-03-31
Plant and equipment
940,563 GBP2025-03-31
923,914 GBP2024-03-31
Furniture and fittings
82,046 GBP2025-03-31
81,588 GBP2024-03-31
Motor vehicles
52,437 GBP2025-03-31
63,373 GBP2024-03-31
Computers
12,550 GBP2025-03-31
11,430 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,316,067 GBP2025-03-31
1,308,776 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,936 GBP2024-04-01 ~ 2025-03-31
Computers
-923 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-11,859 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
204,636 GBP2025-03-31
201,988 GBP2024-03-31
Plant and equipment
859,646 GBP2025-03-31
845,366 GBP2024-03-31
Furniture and fittings
78,187 GBP2025-03-31
76,900 GBP2024-03-31
Motor vehicles
47,765 GBP2025-03-31
55,646 GBP2024-03-31
Computers
9,460 GBP2025-03-31
7,833 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,199,694 GBP2025-03-31
1,187,733 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,648 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
14,280 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
1,287 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
1,557 GBP2024-04-01 ~ 2025-03-31
Computers
2,510 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,282 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,438 GBP2024-04-01 ~ 2025-03-31
Computers
-883 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,321 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
23,835 GBP2025-03-31
26,483 GBP2024-03-31
Plant and equipment
80,917 GBP2025-03-31
78,548 GBP2024-03-31
Furniture and fittings
3,859 GBP2025-03-31
4,688 GBP2024-03-31
Motor vehicles
4,672 GBP2025-03-31
7,727 GBP2024-03-31
Computers
3,090 GBP2025-03-31
3,597 GBP2024-03-31
Trade Debtors/Trade Receivables
544,388 GBP2025-03-31
582,610 GBP2024-03-31
Amounts owed by group undertakings and participating interests
23,864 GBP2025-03-31
3,697 GBP2024-03-31
Other Debtors
32,132 GBP2025-03-31
44,064 GBP2024-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
439,507 GBP2025-03-31
394,209 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
406,769 GBP2025-03-31
454,291 GBP2024-03-31
Corporation Tax Payable
Amounts falling due within one year
20,393 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
119,886 GBP2025-03-31
79,875 GBP2024-03-31
Other Creditors
Amounts falling due within one year
59,934 GBP2025-03-31
54,033 GBP2024-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
7,757 GBP2024-03-31
Other Creditors
Amounts falling due after one year
2,349 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 shares2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2025-03-31
5,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,050 GBP2025-03-31
7,400 GBP2024-03-31
Between one and five year
23,176 GBP2025-03-31
6,048 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
40,226 GBP2025-03-31
13,448 GBP2024-03-31