Average Number of Employees
22024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Property, Plant & Equipment
12,678,804 GBP2024-12-31
12,813,897 GBP2023-12-31
Fixed Assets - Investments
1,189,001 GBP2024-12-31
1,189,001 GBP2023-12-31
Investment Property
3,254,000 GBP2024-12-31
3,254,000 GBP2023-12-31
Fixed Assets
17,121,805 GBP2024-12-31
17,256,898 GBP2023-12-31
Debtors
Current
608,517 GBP2024-12-31
62,939 GBP2023-12-31
Current assets - Investments
900,000 GBP2024-12-31
Cash at bank and in hand
540,261 GBP2024-12-31
1,628,311 GBP2023-12-31
Current Assets
2,048,778 GBP2024-12-31
1,691,250 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-164,131 GBP2024-12-31
Net Current Assets/Liabilities
1,884,647 GBP2024-12-31
1,411,403 GBP2023-12-31
Total Assets Less Current Liabilities
19,006,452 GBP2024-12-31
18,668,301 GBP2023-12-31
Equity
Called up share capital
16,221 GBP2024-12-31
16,221 GBP2023-12-31
16,221 GBP2023-01-01
Share premium
487,751 GBP2024-12-31
487,751 GBP2023-12-31
487,751 GBP2023-01-01
Capital redemption reserve
500 GBP2024-12-31
500 GBP2023-12-31
500 GBP2023-01-01
Retained earnings (accumulated losses)
16,317,238 GBP2024-12-31
16,098,568 GBP2023-12-31
15,264,640 GBP2023-01-01
Equity
16,821,710 GBP2024-12-31
16,603,040 GBP2023-12-31
15,769,112 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
224,670 GBP2024-01-01 ~ 2024-12-31
839,928 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
224,670 GBP2024-01-01 ~ 2024-12-31
839,928 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,000 GBP2024-01-01 ~ 2024-12-31
-6,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-6,000 GBP2024-01-01 ~ 2024-12-31
-6,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
10,965,862 GBP2024-12-31
10,946,010 GBP2023-12-31
Motor vehicles
7,562,259 GBP2024-12-31
7,590,854 GBP2023-12-31
Other
1,535,223 GBP2024-12-31
1,593,119 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
20,063,344 GBP2024-12-31
20,129,983 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-681,213 GBP2024-01-01 ~ 2024-12-31
Other
-467,896 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,149,109 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
5,140,133 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,316,086 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,140,655 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-653,542 GBP2024-01-01 ~ 2024-12-31
Other
-418,659 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,072,201 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,340,770 GBP2024-12-31
Other
620,830 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,384,540 GBP2024-12-31
Property, Plant & Equipment
Buildings
9,542,922 GBP2024-12-31
9,683,986 GBP2023-12-31
Motor vehicles
2,221,489 GBP2024-12-31
2,450,721 GBP2023-12-31
Other
914,393 GBP2024-12-31
679,190 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
579,224 GBP2024-12-31
47,038 GBP2023-12-31
Other Debtors
Current
13,493 GBP2024-12-31
Prepayments/Accrued Income
Current
15,800 GBP2024-12-31
15,901 GBP2023-12-31
Other Remaining Borrowings
Current
66,425 GBP2023-12-31
Trade Creditors/Trade Payables
Current
29,510 GBP2024-12-31
31,085 GBP2023-12-31
Amounts owed to group undertakings
Current
14,000 GBP2024-12-31
14,000 GBP2023-12-31
Corporation Tax Payable
Current
27,210 GBP2023-12-31
Taxation/Social Security Payable
Current
89,965 GBP2024-12-31
75,479 GBP2023-12-31
Other Creditors
Current
20,833 GBP2024-12-31
17,500 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,823 GBP2024-12-31
48,148 GBP2023-12-31
Creditors
Current
164,131 GBP2024-12-31
279,847 GBP2023-12-31
Net Deferred Tax Liability/Asset
2,184,742 GBP2024-12-31
2,065,261 GBP2023-12-31
1,819,982 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
119,481 GBP2024-01-01 ~ 2024-12-31
245,279 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
831,528 GBP2024-12-31
725,248 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,721 shares2024-12-31
14,721 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,500 shares2024-12-31
1,500 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31