Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment
12,813,897 GBP2023-12-31
12,623,488 GBP2022-12-31
Fixed Assets - Investments
1,189,001 GBP2023-12-31
1,189,001 GBP2022-12-31
Investment Property
3,254,000 GBP2023-12-31
2,525,000 GBP2022-12-31
Fixed Assets
17,256,898 GBP2023-12-31
16,337,489 GBP2022-12-31
Debtors
Current
62,939 GBP2023-12-31
50,820 GBP2022-12-31
Cash at bank and in hand
1,628,311 GBP2023-12-31
2,835,993 GBP2022-12-31
Current Assets
1,691,250 GBP2023-12-31
2,886,813 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-279,847 GBP2023-12-31
-872,857 GBP2022-12-31
Net Current Assets/Liabilities
1,411,403 GBP2023-12-31
2,013,956 GBP2022-12-31
Total Assets Less Current Liabilities
18,668,301 GBP2023-12-31
18,351,445 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-762,351 GBP2022-12-31
Net Assets/Liabilities
16,603,040 GBP2023-12-31
15,769,112 GBP2022-12-31
Equity
Called up share capital
16,221 GBP2023-12-31
16,221 GBP2022-12-31
16,221 GBP2022-01-01
Share premium
487,751 GBP2023-12-31
487,751 GBP2022-12-31
487,751 GBP2022-01-01
Capital redemption reserve
500 GBP2023-12-31
500 GBP2022-12-31
500 GBP2022-01-01
Retained earnings (accumulated losses)
16,098,568 GBP2023-12-31
15,264,640 GBP2022-12-31
14,682,342 GBP2022-01-01
Equity
16,603,040 GBP2023-12-31
15,769,112 GBP2022-12-31
15,186,814 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
839,928 GBP2023-01-01 ~ 2023-12-31
588,298 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
839,928 GBP2023-01-01 ~ 2023-12-31
588,298 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,000 GBP2023-01-01 ~ 2023-12-31
-6,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-6,000 GBP2023-01-01 ~ 2023-12-31
-6,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
10,946,010 GBP2023-12-31
10,769,589 GBP2022-12-31
Motor vehicles
7,590,854 GBP2023-12-31
7,364,897 GBP2022-12-31
Other
1,593,119 GBP2023-12-31
1,188,051 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
20,129,983 GBP2023-12-31
19,322,537 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-482,568 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-482,568 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
4,772,556 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,699,049 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
836,017 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,085,477 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-468,440 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-468,440 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,140,133 GBP2023-12-31
Other
913,929 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,316,086 GBP2023-12-31
Property, Plant & Equipment
Buildings
9,683,986 GBP2023-12-31
9,668,085 GBP2022-12-31
Motor vehicles
2,450,721 GBP2023-12-31
2,592,341 GBP2022-12-31
Other
679,190 GBP2023-12-31
363,062 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
47,038 GBP2023-12-31
Other Debtors
Current
35,711 GBP2022-12-31
Prepayments/Accrued Income
Current
15,901 GBP2023-12-31
15,109 GBP2022-12-31
Bank Borrowings
Current
122,274 GBP2022-12-31
Other Remaining Borrowings
Current
66,425 GBP2023-12-31
261,313 GBP2022-12-31
Trade Creditors/Trade Payables
Current
31,085 GBP2023-12-31
118,767 GBP2022-12-31
Amounts owed to group undertakings
Current
14,000 GBP2023-12-31
218,620 GBP2022-12-31
Corporation Tax Payable
Current
27,210 GBP2023-12-31
Taxation/Social Security Payable
Current
75,479 GBP2023-12-31
11,810 GBP2022-12-31
Other Creditors
Current
17,500 GBP2023-12-31
17,500 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
48,148 GBP2023-12-31
122,573 GBP2022-12-31
Creditors
Current
279,847 GBP2023-12-31
872,857 GBP2022-12-31
Bank Borrowings
Non-current
695,926 GBP2022-12-31
Other Remaining Borrowings
Non-current
66,425 GBP2022-12-31
Creditors
Non-current
762,351 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
122,274 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
66,425 GBP2023-12-31
383,587 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
695,926 GBP2022-12-31
Total Borrowings
66,425 GBP2023-12-31
1,145,938 GBP2022-12-31
Net Deferred Tax Liability/Asset
2,065,261 GBP2023-12-31
1,819,982 GBP2022-12-31
1,806,023 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
245,279 GBP2023-01-01 ~ 2023-12-31
13,959 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
725,248 GBP2023-12-31
677,937 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,721 shares2023-12-31
14,721 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,500 shares2023-12-31
1,500 shares2022-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31