Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-10-01 ~ 2018-09-30
Turnover/Revenue
13,246,314 GBP2017-10-01 ~ 2018-09-30
13,791,026 GBP2016-10-01 ~ 2017-09-30
Cost of Sales
9,542,644 GBP2017-10-01 ~ 2018-09-30
10,028,749 GBP2016-10-01 ~ 2017-09-30
Gross Profit/Loss
3,703,670 GBP2017-10-01 ~ 2018-09-30
3,762,277 GBP2016-10-01 ~ 2017-09-30
Administrative Expenses
3,163,991 GBP2017-10-01 ~ 2018-09-30
2,803,692 GBP2016-10-01 ~ 2017-09-30
Operating Profit/Loss
539,679 GBP2017-10-01 ~ 2018-09-30
958,585 GBP2016-10-01 ~ 2017-09-30
Other Interest Receivable/Similar Income (Finance Income)
14,560 GBP2017-10-01 ~ 2018-09-30
1,812 GBP2016-10-01 ~ 2017-09-30
Interest Payable/Similar Charges (Finance Costs)
150 GBP2017-10-01 ~ 2018-09-30
Profit/Loss on Ordinary Activities Before Tax
554,089 GBP2017-10-01 ~ 2018-09-30
960,397 GBP2016-10-01 ~ 2017-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
109,987 GBP2017-10-01 ~ 2018-09-30
183,149 GBP2016-10-01 ~ 2017-09-30
Profit/Loss
444,102 GBP2017-10-01 ~ 2018-09-30
777,248 GBP2016-10-01 ~ 2017-09-30
Comprehensive Income/Expense
444,102 GBP2017-10-01 ~ 2018-09-30
777,248 GBP2016-10-01 ~ 2017-09-30
Intangible Assets
8,970 GBP2018-09-30
14,950 GBP2017-09-30
Property, Plant & Equipment
3,146,380 GBP2018-09-30
3,515,373 GBP2017-09-30
Fixed Assets - Investments
100 GBP2018-09-30
100 GBP2017-09-30
Fixed Assets
3,155,450 GBP2018-09-30
3,530,423 GBP2017-09-30
Total Inventories
367,260 GBP2018-09-30
401,057 GBP2017-09-30
Debtors
11,137,264 GBP2018-09-30
5,216,255 GBP2017-09-30
Cash at bank and in hand
459,926 GBP2018-09-30
4,328,689 GBP2017-09-30
Current Assets
11,964,450 GBP2018-09-30
9,946,001 GBP2017-09-30
Creditors
Current
2,773,776 GBP2018-09-30
1,548,578 GBP2017-09-30
Net Current Assets/Liabilities
9,190,674 GBP2018-09-30
8,397,423 GBP2017-09-30
Total Assets Less Current Liabilities
12,346,124 GBP2018-09-30
11,927,846 GBP2017-09-30
Net Assets/Liabilities
12,128,704 GBP2018-09-30
11,684,602 GBP2017-09-30
Equity
Called up share capital
300 GBP2018-09-30
300 GBP2017-09-30
300 GBP2016-09-30
Capital redemption reserve
130,274 GBP2018-09-30
130,274 GBP2017-09-30
130,274 GBP2016-09-30
Retained earnings (accumulated losses)
11,998,130 GBP2018-09-30
11,554,028 GBP2017-09-30
10,776,780 GBP2016-09-30
Equity
12,128,704 GBP2018-09-30
11,684,602 GBP2017-09-30
10,907,354 GBP2016-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
444,102 GBP2017-10-01 ~ 2018-09-30
777,248 GBP2016-10-01 ~ 2017-09-30
Wages/Salaries
4,238,987 GBP2017-10-01 ~ 2018-09-30
3,939,194 GBP2016-10-01 ~ 2017-09-30
Social Security Costs
312,783 GBP2017-10-01 ~ 2018-09-30
321,844 GBP2016-10-01 ~ 2017-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,129 GBP2017-10-01 ~ 2018-09-30
31,393 GBP2016-10-01 ~ 2017-09-30
Staff Costs/Employee Benefits Expense
4,592,899 GBP2017-10-01 ~ 2018-09-30
4,292,431 GBP2016-10-01 ~ 2017-09-30
Average Number of Employees
1842017-10-01 ~ 2018-09-30
1882016-10-01 ~ 2017-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
494,582 GBP2017-10-01 ~ 2018-09-30
541,236 GBP2016-10-01 ~ 2017-09-30
Audit Fees/Expenses
11,435 GBP2017-10-01 ~ 2018-09-30
16,660 GBP2016-10-01 ~ 2017-09-30
Current Tax for the Period
140,388 GBP2017-10-01 ~ 2018-09-30
214,694 GBP2016-10-01 ~ 2017-09-30
Tax Expense/Credit at Applicable Tax Rate
105,277 GBP2017-10-01 ~ 2018-09-30
182,475 GBP2016-10-01 ~ 2017-09-30
Intangible Assets - Gross Cost
Net goodwill
29,901 GBP2017-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
20,931 GBP2018-09-30
14,951 GBP2017-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,980 GBP2017-10-01 ~ 2018-09-30
Intangible Assets
Net goodwill
8,970 GBP2018-09-30
14,950 GBP2017-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,727,480 GBP2018-09-30
1,727,480 GBP2017-09-30
Plant and equipment
6,643,870 GBP2018-09-30
6,581,078 GBP2017-09-30
Furniture and fittings
50,059 GBP2018-09-30
50,059 GBP2017-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
597,143 GBP2018-09-30
563,294 GBP2017-09-30
Plant and equipment
4,886,419 GBP2018-09-30
4,571,648 GBP2017-09-30
Furniture and fittings
50,059 GBP2018-09-30
49,798 GBP2017-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
33,849 GBP2017-10-01 ~ 2018-09-30
Plant and equipment
314,771 GBP2017-10-01 ~ 2018-09-30
Furniture and fittings
261 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment
Land and buildings
1,130,337 GBP2018-09-30
1,164,186 GBP2017-09-30
Plant and equipment
1,757,451 GBP2018-09-30
2,009,430 GBP2017-09-30
Furniture and fittings
261 GBP2017-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
839,039 GBP2018-09-30
850,290 GBP2017-09-30
Computers
122,750 GBP2018-09-30
122,750 GBP2017-09-30
Property, Plant & Equipment - Gross Cost
9,383,198 GBP2018-09-30
9,331,657 GBP2017-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-79,309 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Disposals
-79,309 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
582,196 GBP2018-09-30
532,657 GBP2017-09-30
Computers
121,001 GBP2018-09-30
98,887 GBP2017-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,236,818 GBP2018-09-30
5,816,284 GBP2017-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
123,587 GBP2017-10-01 ~ 2018-09-30
Computers
22,114 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
494,582 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-74,048 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-74,048 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment
Motor vehicles
256,843 GBP2018-09-30
317,633 GBP2017-09-30
Computers
1,749 GBP2018-09-30
23,863 GBP2017-09-30
Merchandise
301,762 GBP2018-09-30
350,793 GBP2017-09-30
Raw Materials
65,498 GBP2018-09-30
50,264 GBP2017-09-30
Trade Debtors/Trade Receivables
Current
1,340,780 GBP2018-09-30
1,799,777 GBP2017-09-30
Other Debtors
Current
64,173 GBP2018-09-30
66,513 GBP2017-09-30
Prepayments
Current
275,155 GBP2018-09-30
172,873 GBP2017-09-30
Debtors
Current, Amounts falling due within one year
11,137,264 GBP2018-09-30
4,845,851 GBP2017-09-30
Other Debtors
Non-current
370,404 GBP2017-09-30
Trade Creditors/Trade Payables
Current
650,360 GBP2018-09-30
612,163 GBP2017-09-30
Amounts owed to group undertakings
Current
79,761 GBP2018-09-30
79,761 GBP2017-09-30
Corporation Tax Payable
Current
111,596 GBP2018-09-30
122,194 GBP2017-09-30
Other Taxation & Social Security Payable
Current
83,712 GBP2018-09-30
100,430 GBP2017-09-30
Other Creditors
Current
10,382 GBP2018-09-30
3,012 GBP2017-09-30
Accrued Liabilities
Current
250,935 GBP2018-09-30
299,575 GBP2017-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,275 GBP2018-09-30
10,677 GBP2017-09-30
Between one and five year
14,744 GBP2018-09-30
14,494 GBP2017-09-30
All periods
23,019 GBP2018-09-30
25,171 GBP2017-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
217,420 GBP2018-09-30
243,244 GBP2017-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2018-09-30
Profit/Loss
Retained earnings (accumulated losses)
444,102 GBP2017-10-01 ~ 2018-09-30