Intangible Assets
4,722 GBP2024-12-31
4,722 GBP2023-12-31
Property, Plant & Equipment
132,986 GBP2024-12-31
81,546 GBP2023-12-31
Fixed Assets
137,708 GBP2024-12-31
86,268 GBP2023-12-31
Debtors
1,276,391 GBP2024-12-31
1,551,263 GBP2023-12-31
Cash at bank and in hand
326,817 GBP2024-12-31
593,109 GBP2023-12-31
Current Assets
2,529,335 GBP2024-12-31
2,917,398 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-172,046 GBP2024-12-31
-138,617 GBP2023-12-31
Net Current Assets/Liabilities
2,357,289 GBP2024-12-31
2,778,781 GBP2023-12-31
Total Assets Less Current Liabilities
2,494,997 GBP2024-12-31
2,865,049 GBP2023-12-31
Net Assets/Liabilities
2,445,531 GBP2024-12-31
2,865,049 GBP2023-12-31
Equity
Called up share capital
191,242 GBP2024-12-31
191,242 GBP2023-12-31
191,242 GBP2023-03-31
Capital redemption reserve
21,248 GBP2024-12-31
21,248 GBP2023-12-31
21,248 GBP2023-03-31
Retained earnings (accumulated losses)
2,233,041 GBP2024-12-31
2,652,559 GBP2023-12-31
2,329,707 GBP2023-03-31
Equity
2,445,531 GBP2024-12-31
2,865,049 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
180,482 GBP2024-01-01 ~ 2024-12-31
322,852 GBP2023-04-01 ~ 2023-12-31
Profit/Loss
180,482 GBP2024-01-01 ~ 2024-12-31
322,852 GBP2023-04-01 ~ 2023-12-31
Dividends Paid
-600,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
132023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
116,423 GBP2024-12-31
116,423 GBP2023-12-31
Furniture and fittings
99,368 GBP2024-12-31
97,728 GBP2023-12-31
Motor vehicles
140,932 GBP2024-12-31
87,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
356,723 GBP2024-12-31
301,651 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-15,844 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-15,844 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
94,959 GBP2024-12-31
85,063 GBP2023-12-31
Furniture and fittings
73,951 GBP2024-12-31
65,437 GBP2023-12-31
Motor vehicles
54,827 GBP2024-12-31
69,605 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
223,737 GBP2024-12-31
220,105 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,896 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
8,514 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-2,502 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,908 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-12,276 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,276 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
21,464 GBP2024-12-31
31,360 GBP2023-12-31
Furniture and fittings
25,417 GBP2024-12-31
32,291 GBP2023-12-31
Motor vehicles
86,105 GBP2024-12-31
17,895 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,203,285 GBP2024-12-31
1,517,249 GBP2023-12-31
Other Debtors
Amounts falling due within one year
70,630 GBP2024-12-31
32,832 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,276,391 GBP2024-12-31
1,551,263 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,668 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
108,163 GBP2024-12-31
24,017 GBP2023-12-31
Corporation Tax Payable
Current
13,488 GBP2024-12-31
79,742 GBP2023-12-31
Other Taxation & Social Security Payable
Current
26,714 GBP2024-12-31
20,149 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
18,013 GBP2024-12-31
14,709 GBP2023-12-31
Creditors
Current
172,046 GBP2024-12-31
138,617 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
49,466 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
5,668 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
55,134 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
315,641 GBP2024-12-31
24,566 GBP2023-12-31