(expand)Gross Profit/Loss
8,756,298 GBP2023-05-01 ~ 2024-04-30
8,703,209 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
1,618,932 GBP2023-05-01 ~ 2024-04-30
1,503,688 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
5,670,712 GBP2023-05-01 ~ 2024-04-30
5,840,481 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,640,367 GBP2023-05-01 ~ 2024-04-30
1,606,734 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
180 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
83,744 GBP2023-05-01 ~ 2024-04-30
103,406 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,556,623 GBP2023-05-01 ~ 2024-04-30
1,503,508 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
161,025 GBP2023-05-01 ~ 2024-04-30
-62,750 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,395,598 GBP2023-05-01 ~ 2024-04-30
1,566,258 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,395,598 GBP2023-05-01 ~ 2024-04-30
1,566,258 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
9,169,575 GBP2024-04-30
8,999,602 GBP2023-04-30
Fixed Assets - Investments
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Fixed Assets
9,170,575 GBP2024-04-30
9,000,602 GBP2023-04-30
Total Inventories
7,183,270 GBP2024-04-30
8,911,628 GBP2023-04-30
Debtors
7,802,728 GBP2024-04-30
7,499,188 GBP2023-04-30
Cash at bank and in hand
2,485,579 GBP2024-04-30
1,215,542 GBP2023-04-30
Current Assets
17,471,577 GBP2024-04-30
17,626,358 GBP2023-04-30
Creditors
Current
5,456,252 GBP2024-04-30
6,514,939 GBP2023-04-30
Net Current Assets/Liabilities
12,015,325 GBP2024-04-30
11,111,419 GBP2023-04-30
Total Assets Less Current Liabilities
21,185,900 GBP2024-04-30
20,112,021 GBP2023-04-30
Net Assets/Liabilities
20,013,377 GBP2024-04-30
18,617,779 GBP2023-04-30
Equity
Called up share capital
100,000 GBP2024-04-30
100,000 GBP2023-04-30
100,000 GBP2022-04-30
Retained earnings (accumulated losses)
19,913,377 GBP2024-04-30
18,517,779 GBP2023-04-30
16,951,521 GBP2022-04-30
Equity
20,013,377 GBP2024-04-30
18,617,779 GBP2023-04-30
17,051,521 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,395,598 GBP2023-05-01 ~ 2024-04-30
1,566,258 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
6,477,100 GBP2023-05-01 ~ 2024-04-30
6,328,739 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
646,367 GBP2023-05-01 ~ 2024-04-30
638,520 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
180,608 GBP2023-05-01 ~ 2024-04-30
171,670 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
7,304,075 GBP2023-05-01 ~ 2024-04-30
7,138,929 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1902023-05-01 ~ 2024-04-30
2052022-05-01 ~ 2023-04-30
Director Remuneration
231,715 GBP2023-05-01 ~ 2024-04-30
232,085 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
600,357 GBP2023-05-01 ~ 2024-04-30
557,286 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
10,000 GBP2023-05-01 ~ 2024-04-30
10,000 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
389,156 GBP2023-05-01 ~ 2024-04-30
375,877 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
9,883,999 GBP2024-04-30
9,747,028 GBP2023-04-30
Plant and equipment
3,377,727 GBP2024-04-30
2,746,167 GBP2023-04-30
Furniture and fittings
1,482,680 GBP2024-04-30
1,365,904 GBP2023-04-30
Motor vehicles
160,937 GBP2024-04-30
257,777 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
14,905,343 GBP2024-04-30
14,116,876 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-35,200 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-96,840 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-132,040 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,807,624 GBP2024-04-30
3,553,865 GBP2023-04-30
Plant and equipment
786,793 GBP2024-04-30
528,376 GBP2023-04-30
Furniture and fittings
1,062,341 GBP2024-04-30
892,780 GBP2023-04-30
Motor vehicles
79,010 GBP2024-04-30
142,253 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,735,768 GBP2024-04-30
5,117,274 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
253,759 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
259,517 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
169,561 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
26,774 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
709,611 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,100 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-90,017 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-91,117 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
6,076,375 GBP2024-04-30
6,193,163 GBP2023-04-30
Plant and equipment
2,590,934 GBP2024-04-30
2,217,791 GBP2023-04-30
Furniture and fittings
420,339 GBP2024-04-30
473,124 GBP2023-04-30
Motor vehicles
81,927 GBP2024-04-30
115,524 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,220,598 GBP2024-04-30
964,664 GBP2023-04-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
255,934 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
189,915 GBP2024-04-30
83,778 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
106,137 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
3,117 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
109,254 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,030,683 GBP2024-04-30
880,886 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
9,352 GBP2024-04-30
12,469 GBP2023-04-30
Under hire purchased contracts or finance leases
1,040,035 GBP2024-04-30
893,355 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
1,000 GBP2023-04-30
Investments in Group Undertakings
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Merchandise
4,204,103 GBP2024-04-30
5,600,148 GBP2023-04-30
Value of work in progress
1,289,839 GBP2024-04-30
1,560,252 GBP2023-04-30
Finished Goods
1,689,328 GBP2024-04-30
1,751,228 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
5,137,241 GBP2024-04-30
4,836,627 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
961,631 GBP2024-04-30
961,631 GBP2023-04-30
Other Debtors
Current
987,542 GBP2024-04-30
987,542 GBP2023-04-30
Prepayments/Accrued Income
Current
716,314 GBP2024-04-30
713,388 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
7,802,728 GBP2024-04-30
7,499,188 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
202,415 GBP2024-04-30
361,698 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
313,317 GBP2024-04-30
312,241 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,973,288 GBP2024-04-30
3,927,946 GBP2023-04-30
Amounts owed to group undertakings
Current
650,000 GBP2024-04-30
650,000 GBP2023-04-30
Other Taxation & Social Security Payable
Current
667,133 GBP2024-04-30
557,481 GBP2023-04-30
Other Creditors
Current
32,710 GBP2024-04-30
34,202 GBP2023-04-30
Accrued Liabilities
Current
388,712 GBP2024-04-30
318,578 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
253,300 GBP2024-04-30
443,030 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
360,465 GBP2024-04-30
639,041 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
202,415 GBP2024-04-30
361,698 GBP2023-04-30
Non-current, Between one and two years
253,300 GBP2024-04-30
378,066 GBP2023-04-30
Non-current, Between two and five year
64,964 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
360,465 GBP2024-04-30
639,041 GBP2023-04-30
hire purchase agreements
673,782 GBP2024-04-30
951,282 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
79,736 GBP2024-04-30
83,876 GBP2023-04-30
Between one and five year
55,406 GBP2024-04-30
97,933 GBP2023-04-30
All periods
135,142 GBP2024-04-30
181,809 GBP2023-04-30
Bank Borrowings
Secured
455,715 GBP2024-04-30
804,728 GBP2023-04-30
Total Borrowings
Secured
1,129,497 GBP2024-04-30
1,756,010 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
386,860 GBP2024-04-30
225,835 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,395,598 GBP2023-05-01 ~ 2024-04-30