Average Number of Employees
302024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Intangible Assets
859,911 GBP2024-12-31
1,030,381 GBP2023-12-31
Property, Plant & Equipment
33,246 GBP2024-12-31
57,922 GBP2023-12-31
Fixed Assets
893,157 GBP2024-12-31
1,088,303 GBP2023-12-31
Total Inventories
19,525 GBP2024-12-31
25,701 GBP2023-12-31
Debtors
Current
3,834,895 GBP2024-12-31
2,589,129 GBP2023-12-31
Cash at bank and in hand
1,470,255 GBP2024-12-31
202,768 GBP2023-12-31
Current Assets
5,324,675 GBP2024-12-31
2,817,598 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,074,415 GBP2023-12-31
Net Current Assets/Liabilities
593,491 GBP2024-12-31
-256,817 GBP2023-12-31
Total Assets Less Current Liabilities
1,486,648 GBP2024-12-31
831,486 GBP2023-12-31
Net Assets/Liabilities
1,481,275 GBP2024-12-31
814,965 GBP2023-12-31
Equity
Called up share capital
250,873 GBP2024-12-31
250,873 GBP2023-12-31
Retained earnings (accumulated losses)
1,230,402 GBP2024-12-31
564,092 GBP2023-12-31
Equity
1,481,275 GBP2024-12-31
814,965 GBP2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
240,000 GBP2024-12-31
240,000 GBP2023-12-31
Computer software
800,000 GBP2024-12-31
800,000 GBP2023-12-31
Intangible Assets - Gross Cost
1,090,000 GBP2024-12-31
1,090,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
42,672 GBP2024-12-31
18,672 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
230,089 GBP2024-12-31
59,619 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
170,470 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
197,328 GBP2024-12-31
221,328 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
91,031 GBP2024-12-31
116,791 GBP2023-12-31
Computers
65,917 GBP2024-12-31
65,917 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
156,948 GBP2024-12-31
182,708 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-25,760 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-25,760 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
58,869 GBP2023-12-31
Computers
65,917 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
124,786 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
11,080 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-12,164 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,164 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
57,785 GBP2024-12-31
Computers
65,917 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
123,702 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
33,246 GBP2024-12-31
57,922 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,081,227 GBP2024-12-31
765,247 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,683,581 GBP2024-12-31
1,767,370 GBP2023-12-31
Other Debtors
Current
1,001 GBP2024-12-31
46,634 GBP2023-12-31
Prepayments/Accrued Income
Current
69,086 GBP2024-12-31
9,878 GBP2023-12-31
Cash and Cash Equivalents
1,470,255 GBP2024-12-31
202,768 GBP2023-12-31
Trade Creditors/Trade Payables
Current
76,374 GBP2024-12-31
16,940 GBP2023-12-31
Amounts owed to group undertakings
Current
3,209,992 GBP2024-12-31
2,307,490 GBP2023-12-31
Corporation Tax Payable
Current
38,019 GBP2024-12-31
Taxation/Social Security Payable
Current
293,405 GBP2024-12-31
155,370 GBP2023-12-31
Other Creditors
Current
21,300 GBP2024-12-31
54,803 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,092,094 GBP2024-12-31
539,812 GBP2023-12-31
Creditors
Current
4,731,184 GBP2024-12-31
3,074,415 GBP2023-12-31
Net Deferred Tax Liability/Asset
-5,373 GBP2024-12-31
-16,521 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
11,148 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,474 GBP2024-12-31
-24,978 GBP2023-12-31