Average Number of Employees
1322023-08-01 ~ 2024-07-31
1412022-08-01 ~ 2023-07-31
Turnover/Revenue
30,635,681 GBP2023-08-01 ~ 2024-07-31
35,120,837 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-22,540,057 GBP2023-08-01 ~ 2024-07-31
-26,539,190 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
8,095,624 GBP2023-08-01 ~ 2024-07-31
8,581,647 GBP2022-08-01 ~ 2023-07-31
Distribution Costs
-4,546,635 GBP2023-08-01 ~ 2024-07-31
-4,548,441 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-3,311,504 GBP2023-08-01 ~ 2024-07-31
-3,121,461 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
431,831 GBP2023-08-01 ~ 2024-07-31
1,044,720 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
203,236 GBP2023-08-01 ~ 2024-07-31
788,237 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
228,840 GBP2023-08-01 ~ 2024-07-31
576,507 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
228,840 GBP2023-08-01 ~ 2024-07-31
918,897 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
79,910 GBP2024-07-31
73,620 GBP2023-07-31
Property, Plant & Equipment
1,437,382 GBP2024-07-31
1,708,496 GBP2023-07-31
Fixed Assets - Investments
399,628 GBP2024-07-31
Fixed Assets
1,916,920 GBP2024-07-31
1,782,116 GBP2023-07-31
Total Inventories
6,068,263 GBP2024-07-31
6,322,284 GBP2023-07-31
Debtors
Current
6,475,071 GBP2024-07-31
7,036,026 GBP2023-07-31
Cash at bank and in hand
329,743 GBP2024-07-31
15,565 GBP2023-07-31
Current Assets
12,873,077 GBP2024-07-31
13,373,875 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-9,437,280 GBP2024-07-31
Net Current Assets/Liabilities
3,435,797 GBP2024-07-31
3,931,211 GBP2023-07-31
Total Assets Less Current Liabilities
5,352,717 GBP2024-07-31
5,713,327 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-261,719 GBP2024-07-31
-783,772 GBP2023-07-31
Net Assets/Liabilities
4,869,076 GBP2024-07-31
4,640,236 GBP2023-07-31
Equity
Called up share capital
602 GBP2024-07-31
602 GBP2023-07-31
602 GBP2022-08-01
Revaluation reserve
708,251 GBP2024-07-31
713,941 GBP2023-07-31
376,418 GBP2022-08-01
Capital redemption reserve
398 GBP2024-07-31
398 GBP2023-07-31
398 GBP2022-08-01
Retained earnings (accumulated losses)
4,159,825 GBP2024-07-31
3,925,295 GBP2023-07-31
3,343,921 GBP2022-08-01
Equity
4,869,076 GBP2024-07-31
4,640,236 GBP2023-07-31
3,721,339 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
228,840 GBP2023-08-01 ~ 2024-07-31
576,507 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
576,507 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
3,955,962 GBP2023-08-01 ~ 2024-07-31
4,068,491 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
381,925 GBP2023-08-01 ~ 2024-07-31
368,780 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
4,486,895 GBP2023-08-01 ~ 2024-07-31
4,533,701 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
552,848 GBP2023-08-01 ~ 2024-07-31
668,361 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-72,049 GBP2023-08-01 ~ 2024-07-31
165,734 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
50,809 GBP2023-08-01 ~ 2024-07-31
165,573 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Buildings
950,000 GBP2024-07-31
950,000 GBP2023-07-31
Plant and equipment
289,166 GBP2024-07-31
368,840 GBP2023-07-31
Motor vehicles
308,415 GBP2024-07-31
308,415 GBP2023-07-31
Furniture and fittings
523,407 GBP2024-07-31
1,061,324 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
2,070,988 GBP2024-07-31
2,688,579 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-82,991 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-562,387 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-645,378 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
187,098 GBP2023-07-31
Motor vehicles
51,785 GBP2023-07-31
Furniture and fittings
741,200 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
980,083 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
71,943 GBP2023-08-01 ~ 2024-07-31
Motor vehicles, Owned/Freehold
77,103 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
298,901 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-82,991 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-562,387 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-645,378 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
176,050 GBP2024-07-31
Motor vehicles
128,888 GBP2024-07-31
Furniture and fittings
316,668 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
633,606 GBP2024-07-31
Property, Plant & Equipment
Buildings
938,000 GBP2024-07-31
950,000 GBP2023-07-31
Plant and equipment
113,116 GBP2024-07-31
181,742 GBP2023-07-31
Motor vehicles
179,527 GBP2024-07-31
256,630 GBP2023-07-31
Furniture and fittings
206,739 GBP2024-07-31
320,124 GBP2023-07-31
Under hire purchased contracts or finance leases, Plant and equipment
107,677 GBP2024-07-31
176,631 GBP2023-07-31
Motor vehicles, Under hire purchased contracts or finance leases
165,933 GBP2024-07-31
Under hire purchased contracts or finance leases, Motor vehicles
237,412 GBP2023-07-31
Under hire purchased contracts or finance leases
391,419 GBP2024-07-31
601,665 GBP2023-07-31
Finished Goods/Goods for Resale
6,068,263 GBP2024-07-31
6,322,284 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
3,330,444 GBP2024-07-31
3,878,644 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
2,559,794 GBP2024-07-31
Other Debtors
Current
5,681 GBP2024-07-31
250 GBP2023-07-31
Prepayments/Accrued Income
Current
560,992 GBP2024-07-31
705,775 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
18,160 GBP2024-07-31
Bank Borrowings
Current
322,917 GBP2024-07-31
387,500 GBP2023-07-31
Other Remaining Borrowings
Current
2,510,027 GBP2024-07-31
2,593,575 GBP2023-07-31
Trade Creditors/Trade Payables
Current
5,156,414 GBP2024-07-31
4,744,758 GBP2023-07-31
Corporation Tax Payable
Current
8,981 GBP2023-07-31
Taxation/Social Security Payable
Current
268,799 GBP2024-07-31
355,759 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
193,561 GBP2024-07-31
181,366 GBP2023-07-31
Other Creditors
Current
30,258 GBP2024-07-31
535,195 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
955,304 GBP2024-07-31
635,530 GBP2023-07-31
Creditors
Current
9,437,280 GBP2024-07-31
9,442,664 GBP2023-07-31
Bank Borrowings
Non-current
322,917 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
261,719 GBP2024-07-31
460,855 GBP2023-07-31
Creditors
Non-current
261,719 GBP2024-07-31
783,772 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
322,917 GBP2024-07-31
Non-current, Between one and two years
322,917 GBP2023-07-31
Total Borrowings
2,832,944 GBP2024-07-31
3,303,992 GBP2023-07-31
Minimum gross finance lease payments owing
455,280 GBP2024-07-31
642,221 GBP2023-07-31
Net Deferred Tax Liability/Asset
221,922 GBP2024-07-31
289,319 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-67,397 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
232,337 GBP2024-07-31
293,780 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
602 shares2024-07-31
602 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
225,147 GBP2024-07-31
138,549 GBP2023-07-31
Between one and five year
282,635 GBP2024-07-31
119,678 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
507,782 GBP2024-07-31
258,227 GBP2023-07-31